| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 21.90M | 27.37M | 7.92M | 4.53M | |
| Cash Equivalents | | | 20.98M | 21.99M | 27.51M | N/A | N/A | |
| Marketable Securities | | | N/A | 89.00K | 140.00K | 199.79K | 1.05M | |
| Receivables | | | 33.48M | 34.47M | 14.51M | 10.12M | 10.82M | |
| Other Current Assets | | | N/A | 446.00K | 219.00K | 81.20K | 351.50K | |
| Total Current Assets | | | 54.45M | 56.91M | 42.24M | 18.32M | 16.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 173.93M | 175.76M | 11.98M | 4.91M | 3.07M | |
| Investments And Advances | | | 171.48M | 138.26M | 176.19M | 173.32M | 166.65M | |
| Intangibles | | | 66.61M | 69.52M | 130.51M | 109.19M | 76.06M | |
| Other Non-Current Assets | | | 41.37M | 40.89M | 6.53M | 4.13M | 4.47M | |
| Total Non-Current Assets | | | 488.58M | 463.55M | 348.43M | 310.69M | 270.91M | |
| |
| TOTAL ASSETS | | | 543.03M | 520.46M | 390.67M | 329.01M | 287.66M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.89M | 3.59M | 2.78M | 2.63M | 1.93M | |
| Accounts Payable | | | 220.00K | 96.00K | 63.00K | 108.98K | 36.33K | |
| Other Current Liabilities | | | 20.06M | 8.05M | 3.91M | 12.22M | 5.62M | |
| Total Current Liabilities | | | 22.18M | 11.73M | 6.75M | 14.96M | 7.59M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 41.50M | 112.77M | 61.80M | 39.91M | 8.87M | |
| Deferred Taxes/Income | | | 48.00M | 36.71M | 27.48M | 32.24M | 37.56M | |
| Other Non-Current Liabilities | | | 3.55M | 2.14M | 1.15M | 757.50K | 614.33K | |
| Total Non-Current Liabilities | | | 93.04M | 151.62M | 90.42M | 72.90M | 47.04M | |
| |
| TOTAL LIABILITIES | | | 115.22M | 163.36M | 97.18M | 87.86M | 54.64M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 326.07M | 239.53M | 155.31M | 161.76M | 145.18M | |
| Additional Paid In Capital | | | 87.88M | 87.88M | 83.21M | 67.07M | 67.07M | |
| Common Shares | | | 5.72M | 5.71M | 4.67M | 3.88M | 3.88M | |
| Treasury Stock | | | 102.00K | 114.00K | 122.00K | N/A | N/A | |
| Other Shareholders' Equity | | | 5.12M | 14.31M | 24.36M | 7.81M | 17.11M | |
| Shares Outstanding | | | 214.23M | 213.78M | 177.13M | 181.47M | 181.47M | |
| Tangible Book Value per Share | | | 1.69 | 1.35 | 0.92 | 0.73 | 0.86 | |
| Total Shareholders' Equity | | | 427.81M | 357.10M | 293.49M | 241.15M | 233.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 543.03M | 520.46M | 390.67M | 329.01M | 287.66M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.32 | 0.21 | 0.17 | 0.04 | |
| Current Ratio | | | 2.46 | 4.85 | 6.25 | 1.22 | 2.21 | |
| Return On Assets (ROA) | | | 22.93% | 7.20% | -6.11% | 9.42% | 10.69% | |
| Return On Equity (ROE) | | | 29.11% | 10.49% | -8.13% | 12.85% | 13.20% | |
| Return On Invested Capital (ROIC) | | | 17.17% | 7.88% | 5.32% | 10.98% | 10.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 17.89% | 8.24% | 5.73% | 10.99% | 10.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.64% | 9.61% | 9.04% | 16.85% | 14.06% | |