Canada • TSX Venture Exchange • TSX-V:APX • CA03765Q1019
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -346.60K | -651.30K | -327.50K | -615.30K | -414.80K | |||
| Change In Working Capital | -86.90K | 32.90K | 75.00K | -8.80K | -8.40K | |||
| Interest Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | 35.20K | 329.50K | 39.50K | 263.40K | -26.20K | |||
| OPERATING CASH FLOW | -398.40K | -288.90K | -213.00K | -360.70K | -449.40K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -530.10K | -52.30K | -21.90K | -191.60K | |||
| Other Investing Activity | N/A | 1.30K | N/A | 0.00 | 330.00K | |||
| INVESTING CASH FLOW | N/A | -528.80K | -52.30K | -21.90K | 138.40K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 104.00K | 60.00K | 110.00K | N/A | N/A | |||
| Stock Issued/Repurchased | 624.60K | 730.00K | 0.00 | 555.00K | 0.00 | |||
| Other Financing Activity | N/A | N/A | 0.00 | -4.90K | 183.60K | |||
| FINANCING CASH FLOW | 728.60K | 790.00K | 110.00K | 550.10K | 183.60K | |||
| CHANGE IN CASH | -106.10K | -27.70K | -155.30K | 167.60K | -127.50K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -398.40K | -288.90K | -213.00K | -360.70K | -449.40K | |||
| Capital Expenditure | N/A | -530.10K | -52.30K | -21.90K | -191.60K | |||
| FREE CASH FLOW | -834.80K | -819.00K | -265.30K | -382.50K | -641.10K | |||
All data in CAD