BMG0535E1066 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 54.00M | 44.50M | 52.20M | 53.70M | 60.80M | |||
Marketable Securities | 0.00 | 200.00K | N/A | N/A | N/A | |||
Receivables | 107.80M | 131.60M | 109.50M | 97.20M | 105.60M | |||
Inventories | 130.60M | 128.80M | 96.40M | 85.20M | 83.90M | |||
Other Current Assets | 7.00M | 6.90M | 5.60M | 3.40M | 3.80M | |||
Total Current Assets | 299.50M | 312.00M | 263.70M | 239.50M | 254.10M | |||
Non-Current Assets | ||||||||
PPE Net | 59.40M | 63.60M | 64.30M | 46.20M | 42.10M | |||
Investments And Advances | 2.40M | 3.80M | 3.20M | 5.00M | 3.20M | |||
Intangibles | 100.00K | 100.00K | 200.00K | 100.00K | 200.00K | |||
Other Non-Current Assets | 9.60M | 9.90M | 6.70M | 8.10M | 6.20M | |||
Total Non-Current Assets | 71.50M | 77.40M | 74.40M | 59.40M | 51.70M | |||
TOTAL ASSETS | 371.00M | 389.40M | 338.10M | 298.90M | 305.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 46.20M | 62.70M | 10.70M | 11.90M | 24.90M | |||
Accrued Expenses | 23.20M | 25.40M | 23.30M | 16.30M | 15.50M | |||
Accounts Payable | 29.30M | 32.40M | 17.40M | 16.90M | 21.10M | |||
Other Current Liabilities | 35.00M | 41.80M | 32.00M | 8.50M | 10.30M | |||
Total Current Liabilities | 133.60M | 162.20M | 83.40M | 53.60M | 71.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.10M | 5.20M | 5.40M | 2.30M | 0.00 | |||
Deferred Taxes/Income | 4.20M | 4.10M | 4.40M | 4.10M | 3.90M | |||
Other Non-Current Liabilities | 7.70M | 8.60M | 10.00M | 10.40M | 8.30M | |||
Total Non-Current Liabilities | 85.80M | 79.70M | 96.90M | 91.50M | 84.10M | |||
TOTAL LIABILITIES | 219.40M | 241.90M | 180.30M | 145.10M | 155.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 54.10M | 50.20M | 52.80M | 53.40M | 55.00M | |||
Additional Paid In Capital | 118.10M | 110.20M | 110.40M | 110.40M | 110.40M | |||
Minority Interest | 58.90M | 67.70M | 72.70M | 73.90M | 67.30M | |||
Common Shares | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | |||
Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -20.70M | -13.00M | -5.50M | -10.00M | -15.50M | |||
Shares Outstanding | 20.60M | 13.80M | 13.80M | 13.80M | 13.80M | |||
Tangible Book Value per Share | 7.35 | 10.68 | 11.43 | 11.14 | 10.86 | |||
Total Shareholders' Equity | 151.60M | 147.50M | 157.90M | 153.90M | 150.00M | |||
TOTAL LIABILITIES AND EQUITY | 371.00M | 389.40M | 338.10M | 298.90M | 305.80M | |||
Statistics | ||||||||
Debt/Equity | 0.09 | 0.04 | 0.03 | 0.01 | N/A | |||
Current Ratio | 2.24 | 1.92 | 3.16 | 4.47 | 3.54 | |||
Return On Assets (ROA) | 1.05% | -0.67% | -0.18% | -0.54% | 0.95% | |||
Return On Equity (ROE) | 2.57% | -1.76% | -0.38% | -1.04% | 1.93% | |||
Return On Invested Capital (ROIC) | 2.05% | N/A | 1.81% | N/A | 2.32% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.65% | N/A | 2.28% | N/A | 3.13% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.65% | N/A | 2.28% | N/A | 3.14% |
All data in USD