ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.10M | 1.18M | 3.73M | 1.07M | 3.84M | |
Cash Equivalents | | | 1.31M | 7.53M | 13.17M | 21.57M | 41.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | N/A | N/A | 0.00 | 2.50M | 3.66M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 1.67M | 1.95M | 2.16M | 2.31M | 3.86M | |
Total Current Assets | | | 11.08M | 10.66M | 19.07M | 27.45M | 52.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.54M | 4.93M | 5.78M | 6.76M | 3.96M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 68.00K | |
Total Non-Current Assets | | | 4.54M | 4.93M | 5.78M | 6.76M | 4.03M | |
|
TOTAL ASSETS | | | 15.62M | 15.59M | 24.84M | 34.22M | 56.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 2.00M | 11.67M | |
Accrued Expenses | | | 1.84M | 2.66M | 2.80M | 2.50M | 3.10M | |
Accounts Payable | | | 2.90M | 3.05M | 3.98M | 3.50M | 3.46M | |
Other Current Liabilities | | | 148.00K | 498.00K | 442.00K | 702.00K | 16.53M | |
Total Current Liabilities | | | 4.89M | 6.21M | 7.22M | 8.71M | 34.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.46M | 3.71M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 4.21M | 4.63M | 5.40M | 6.08M | 16.92M | |
Total Non-Current Liabilities | | | 4.21M | 4.63M | 5.40M | 7.54M | 20.63M | |
|
TOTAL LIABILITIES | | | 9.10M | 10.84M | 12.62M | 16.24M | 55.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -260.19M | -247.58M | -223.45M | -206.04M | -214.06M | |
Additional Paid In Capital | | | 266.61M | 252.25M | 235.61M | 223.96M | 215.23M | |
Common Shares | | | 99.00K | 84.00K | 61.00K | 48.00K | 47.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 3.22M | 2.00K | 600.00 | 200.00 | 100.00 | |
Tangible Book Value per Share | | | 2.02 | 2.41K | 27.65 | 122.27 | 10.96 | |
Total Shareholders' Equity | | | 6.52M | 4.75M | 12.22M | 17.97M | 1.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.62M | 15.59M | 24.84M | 34.22M | 56.60M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.08 | 3.05 | |
Current Ratio | | | 2.27 | 1.72 | 2.64 | 3.15 | 1.51 | |
Return On Assets (ROA) | | | -153.77% | -153.93% | -70.09% | 23.46% | -50.28% | |
Return On Equity (ROE) | | | -368.26% | -504.73% | -142.47% | 44.66% | -2340.21% | |