| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 219.56M | 195.20M | 74.70M | 63.90M | N/A | |
| Receivables | | | 81.72M | 74.80M | 84.10M | 97.50M | N/A | |
| Inventories | | | 8.75M | 6.70M | 6.80M | 7.20M | N/A | |
| Other Current Assets | | | 23.24M | 24.00M | 17.30M | 19.70M | N/A | |
| Total Current Assets | | | 333.28M | 300.70M | 183.00M | 188.30M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 314.62M | 307.30M | 324.40M | 264.20M | N/A | |
| Investments And Advances | | | 2.81M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 71.65M | 61.50M | 62.10M | 62.60M | N/A | |
| Other Non-Current Assets | | | 22.01M | 35.60M | 47.70M | 61.20M | N/A | |
| Total Non-Current Assets | | | 442.15M | 404.30M | 434.20M | 387.90M | N/A | |
| |
| TOTAL ASSETS | | | 775.43M | 705.00M | 617.20M | 576.20M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 36.46M | 20.80M | 3.80M | 0.00 | N/A | |
| Accrued Expenses | | | 108.59M | 113.10M | 101.00M | 74.50M | N/A | |
| Accounts Payable | | | 133.49M | 116.90M | 122.80M | 148.60M | N/A | |
| Other Current Liabilities | | | 28.30M | 25.80M | 24.90M | 25.50M | N/A | |
| Total Current Liabilities | | | 306.83M | 276.70M | 252.50M | 248.60M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 341.00M | 376.40M | 144.00M | 0.00 | N/A | |
| Deferred Taxes/Income | | | 7.31M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 80.55M | 78.30M | 86.10M | 42.40M | N/A | |
| Total Non-Current Liabilities | | | 428.87M | 454.60M | 230.10M | 42.40M | N/A | |
| |
| TOTAL LIABILITIES | | | 735.70M | 731.30M | 482.60M | 291.00M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -915.55M | -980.40M | -1.03B | -1.04B | N/A | |
| Additional Paid In Capital | | | 954.93M | 954.10M | 1.16B | 1.33B | N/A | |
| Common Shares | | | 355.00K | N/A | 0.00 | 0.00 | N/A | |
| Shares Outstanding | | | 35.52M | 35.20M | 35.20M | 35.20M | N/A | |
| Tangible Book Value per Share | | | -1.71 | -2.49 | 2.06 | 6.32 | N/A | |
| Total Shareholders' Equity | | | 39.73M | -26.30M | 134.50M | 285.30M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 775.43M | 705.00M | 617.20M | 576.20M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 8.58 | -14.31 | 1.07 | N/A | N/A | |
| Current Ratio | | | 1.09 | 1.09 | 0.72 | 0.76 | N/A | |
| Return On Assets (ROA) | | | 8.37% | 6.54% | 2.53% | 2.27% | N/A | |
| Return On Equity (ROE) | | | 163.28% | N/A | 11.60% | 4.59% | N/A | |
| Return On Invested Capital (ROIC) | | | 17.16% | 19.00% | 8.58% | 4.92% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 32.29% | 34.91% | 10.79% | 6.11% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 45.33% | 47.42% | 13.73% | 8.01% | N/A | |