| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 15.45M | 26.82M | 36.34M | 29.84M | 8.06M | |
| Receivables | | | 230.00K | 1.20M | 2.44M | 3.02M | 1.47M | |
| Inventories | | | 5.47M | 5.78M | 3.16M | 4.60M | 2.92M | |
| Other Current Assets | | | 1.64M | 1.31M | 481.00K | 560.00K | 430.00K | |
| Total Current Assets | | | 23.00M | 35.00M | 42.43M | 38.02M | 12.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.00K | 30.00K | 44.60K | 20.00K | 40.00K | |
| Investments And Advances | | | 860.00K | 800.00K | 743.30K | 690.00K | 640.00K | |
| Intangibles | | | 18.00M | 18.00M | 16.15M | 14.69M | 14.76M | |
| Other Non-Current Assets | | | 3.05M | 3.98M | 434.50K | 620.00K | 1.36M | |
| Total Non-Current Assets | | | 21.00M | 22.00M | 17.43M | 16.11M | 16.81M | |
| |
| TOTAL ASSETS | | | 44.00M | 57.00M | 59.85M | 54.13M | 29.69M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 6.02M | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 4.75M | 5.09M | 5.36M | 3.00M | 3.26M | |
| Other Current Liabilities | | | 370.00K | 240.00K | 603.30K | 680.00K | 1.05M | |
| Total Current Liabilities | | | 5.12M | 11.00M | 5.96M | 3.68M | 4.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 14.01M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 74.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 8.24M | 16.00M | 12.25M | 9.74M | 7.91M | |
| Total Non-Current Liabilities | | | 7.88M | 16.00M | 12.32M | 9.74M | 21.92M | |
| |
| TOTAL LIABILITIES | | | 13.00M | 27.00M | 18.29M | 13.42M | 26.23M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -12.00M | -13.00M | -1.38M | -4.07M | -3.32M | |
| Additional Paid In Capital | | | 35.00M | 35.00M | 34.61M | 36.28M | 6.75M | |
| Common Shares | | | 8.50M | 8.50M | 8.50M | 8.50M | 30.00K | |
| Treasury Stock | | | -170.00K | -170.00K | -170.00K | N/A | N/A | |
| Shares Outstanding | | | 8.33M | 8.33M | 8.33M | 8.50M | 8.50M | |
| Tangible Book Value per Share | | | 1.56 | 1.44 | 3.05 | 3.06 | -1.33 | |
| Total Shareholders' Equity | | | 31.00M | 30.00M | 41.57M | 40.71M | 3.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 44.00M | 57.00M | 59.85M | 54.13M | 29.69M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 4.05 | |
| Current Ratio | | | 4.49 | 3.18 | 7.12 | 10.33 | 2.99 | |
| Return On Assets (ROA) | | | 1.70% | -19.30% | 4.49% | -1.39% | -3.97% | |
| Return On Equity (ROE) | | | 2.42% | -36.67% | 6.47% | -1.84% | -34.10% | |
| Return On Invested Capital (ROIC) | | | 2.11% | N/A | 3.95% | 5.68% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.11% | N/A | 3.95% | 5.68% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.94% | N/A | 5.64% | 8.01% | N/A | |