| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 39.53M | 41.45M | 37.22M | 19.90M | 37.60M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 256.87M | 257.43M | 223.06M | 256.70M | 199.00M | |
| Inventories | | | 102.46M | 92.31M | 69.24M | 78.40M | 80.50M | |
| Other Current Assets | | | 61.25M | 50.92M | 29.12M | 28.10M | 20.80M | |
| Total Current Assets | | | 460.11M | 442.10M | 358.64M | 383.10M | 337.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 315.23M | 330.45M | 284.44M | 290.20M | 297.90M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 236.65M | 235.78M | 129.18M | 129.00M | 130.10M | |
| Intangibles | | | 116.48M | 128.42M | 66.11M | 67.40M | 72.50M | |
| Other Non-Current Assets | | | 26.21M | 38.52M | 45.69M | 45.60M | 49.50M | |
| Total Non-Current Assets | | | 694.58M | 733.16M | 525.42M | 532.30M | 550.00M | |
| |
| TOTAL ASSETS | | | 1.15B | 1.18B | 884.06M | 915.40M | 887.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.00M | |
| Accrued Expenses | | | 55.28M | 99.60M | 102.55M | 92.80M | 86.50M | |
| Accounts Payable | | | 95.41M | 98.80M | 84.75M | 86.50M | 92.10M | |
| Other Current Liabilities | | | 111.20M | 87.06M | 57.40M | 63.20M | 53.40M | |
| Total Current Liabilities | | | 261.89M | 285.46M | 244.71M | 242.50M | 232.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 270.00M | 285.00M | 62.00M | 169.80M | 162.00M | |
| Deferred Taxes/Income | | | N/A | 1.26M | 10.71M | 10.70M | 11.50M | |
| Other Non-Current Liabilities | | | 122.58M | 115.66M | 95.63M | 95.90M | 95.30M | |
| Total Non-Current Liabilities | | | 392.58M | 401.92M | 168.33M | 276.50M | 268.80M | |
| |
| TOTAL LIABILITIES | | | 654.47M | 687.37M | 413.04M | 519.00M | 501.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 367.58M | 359.98M | 340.38M | 273.70M | 254.80M | |
| Additional Paid In Capital | | | 158.06M | 156.07M | 152.82M | 146.80M | 149.70M | |
| Common Shares | | | 7.17M | 7.14M | 7.36M | 7.40M | 7.90M | |
| Other Shareholders' Equity | | | -32.60M | -35.14M | -29.20M | -31.00M | -26.20M | |
| Shares Outstanding | | | 21.52M | 21.42M | 22.09M | 22.20M | 23.70M | |
| Tangible Book Value per Share | | | 6.84 | 5.78 | 12.48 | 9.01 | 7.75 | |
| Total Shareholders' Equity | | | 500.21M | 487.90M | 471.02M | 396.40M | 386.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.15B | 1.18B | 884.06M | 915.40M | 887.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.54 | 0.58 | 0.13 | 0.43 | 0.42 | |
| Current Ratio | | | 1.76 | 1.55 | 1.47 | 1.58 | 1.45 | |
| Return On Assets (ROA) | | | 3.85% | 7.24% | 11.27% | 11.37% | 0.39% | |
| Return On Equity (ROE) | | | 8.88% | 17.43% | 21.15% | 26.26% | 0.91% | |
| Return On Invested Capital (ROIC) | | | 7.74% | 11.15% | 17.45% | 15.51% | 10.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.10% | 11.69% | 18.53% | 15.99% | 10.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.82% | 20.49% | 27.43% | 22.86% | 16.08% | |