ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 32.83M | 41.45M | 37.22M | 19.90M | 37.60M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 259.41M | 257.43M | 223.06M | 256.70M | 199.00M | |
Inventories | | | 103.90M | 92.31M | 69.24M | 78.40M | 80.50M | |
Other Current Assets | | | 51.81M | 50.92M | 29.12M | 28.10M | 20.80M | |
Total Current Assets | | | 447.96M | 442.10M | 358.64M | 383.10M | 337.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 322.24M | 330.45M | 284.44M | 290.20M | 297.90M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 236.56M | 235.78M | 129.18M | 129.00M | 130.10M | |
Intangibles | | | 119.12M | 128.42M | 66.11M | 67.40M | 72.50M | |
Other Non-Current Assets | | | 30.96M | 38.52M | 45.69M | 45.60M | 49.50M | |
Total Non-Current Assets | | | 708.87M | 733.16M | 525.42M | 532.30M | 550.00M | |
|
TOTAL ASSETS | | | 1.16B | 1.18B | 884.06M | 915.40M | 887.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.00M | |
Accrued Expenses | | | 47.82M | 99.60M | 102.55M | 92.80M | 86.50M | |
Accounts Payable | | | 97.76M | 98.80M | 84.75M | 86.50M | 92.10M | |
Other Current Liabilities | | | 107.66M | 87.06M | 57.40M | 63.20M | 53.40M | |
Total Current Liabilities | | | 253.25M | 285.46M | 244.71M | 242.50M | 232.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 311.00M | 285.00M | 62.00M | 169.80M | 162.00M | |
Deferred Taxes/Income | | | N/A | 1.26M | 10.71M | 10.70M | 11.50M | |
Other Non-Current Liabilities | | | 110.80M | 115.66M | 95.63M | 95.90M | 95.30M | |
Total Non-Current Liabilities | | | 421.80M | 401.92M | 168.33M | 276.50M | 268.80M | |
|
TOTAL LIABILITIES | | | 675.05M | 687.37M | 413.04M | 519.00M | 501.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 349.50M | 359.98M | 340.38M | 273.70M | 254.80M | |
Additional Paid In Capital | | | 157.79M | 156.07M | 152.82M | 146.80M | 149.70M | |
Common Shares | | | 7.18M | 7.14M | 7.36M | 7.40M | 7.90M | |
Other Shareholders' Equity | | | -32.68M | -35.14M | -29.20M | -31.00M | -26.20M | |
Shares Outstanding | | | 21.53M | 21.42M | 22.09M | 22.20M | 23.70M | |
Tangible Book Value per Share | | | 5.86 | 5.78 | 12.48 | 9.01 | 7.75 | |
Total Shareholders' Equity | | | 481.78M | 487.90M | 471.02M | 396.40M | 386.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.16B | 1.18B | 884.06M | 915.40M | 887.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.58 | 0.13 | 0.43 | 0.42 | |
Current Ratio | | | 1.77 | 1.55 | 1.47 | 1.58 | 1.45 | |
Return On Assets (ROA) | | | 4.44% | 7.24% | 11.27% | 11.37% | 0.39% | |
Return On Equity (ROE) | | | 10.66% | 17.43% | 21.15% | 26.26% | 0.91% | |
Return On Invested Capital (ROIC) | | | 8.65% | 11.15% | 17.45% | 15.51% | 10.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.98% | 11.69% | 18.53% | 15.99% | 10.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.18% | 20.49% | 27.43% | 22.86% | 16.08% | |