ASSETS | |
---|
Current Assets | |
---|
Cash | | | 396.40K | 97.40K | 118.80K | 1.46M | 1.86M | |
Receivables | | | 193.00K | 207.50K | 194.00K | 305.80K | 362.20K | |
Inventories | | | 161.20K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 194.00K | 87.80K | 363.90K | 219.40K | 639.60K | |
Total Current Assets | | | 944.60K | 392.70K | 676.60K | 1.98M | 2.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.78M | 4.38M | 11.85M | 9.73M | 7.99M | |
Investments And Advances | | | 300.00 | 300.00 | 600.00 | 2.10K | 2.90K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 4.88M | 4.89M | 12.45M | 10.06M | 7.99M | |
|
TOTAL ASSETS | | | 5.83M | 5.29M | 13.12M | 12.05M | 10.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 517.10K | 799.80K | 714.80K | 388.70K | 457.60K | |
Accrued Expenses | | | 622.00K | 500.00K | 663.40K | 75.10K | 164.80K | |
Accounts Payable | | | 1.14M | 858.00K | 994.80K | 405.30K | 542.30K | |
Other Current Liabilities | | | 648.60K | 602.60K | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.93M | 2.76M | 2.37M | 869.10K | 1.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 865.60K | 394.10K | 125.90K | 402.50K | 1.18M | |
Other Non-Current Liabilities | | | 170.80K | 157.70K | 138.30K | 138.29K | N/A | |
Total Non-Current Liabilities | | | 1.04M | 551.90K | 264.20K | 402.50K | 1.18M | |
|
TOTAL LIABILITIES | | | 3.97M | 3.31M | 2.64M | 1.27M | 2.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.97M | -18.04M | -9.34M | -7.62M | -6.01M | |
Common Shares | | | 21.40M | 20.87M | 19.78M | 18.76M | 14.84M | |
Other Shareholders' Equity | | | -573.20K | -856.10K | 43.40K | -365.30K | -318.10K | |
Shares Outstanding | | | 130.33M | 130.33M | 118.52M | 113.50M | 92.40M | |
Tangible Book Value per Share | | | 0.01 | 0.02 | 0.09 | 0.10 | 0.09 | |
Total Shareholders' Equity | | | 1.86M | 1.97M | 10.49M | 10.78M | 8.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.83M | 5.29M | 13.12M | 12.05M | 10.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.20 | 0.01 | 0.04 | 0.14 | |
Current Ratio | | | 0.32 | 0.14 | 0.29 | 2.28 | 2.46 | |
Return On Assets (ROA) | | | -27.03% | -29.59% | -12.94% | -19.25% | -7.40% | |
Return On Equity (ROE) | | | -84.68% | -79.25% | -16.20% | -21.53% | -9.44% | |