US03753U1060 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -528.63M | -652.17M | -746.35M | -344.87M | -304.71M | |||
Depreciation Amortization | 1.78M | 1.55M | 1.38M | 640.00K | 240.00K | |||
Change In Working Capital | -200.17M | -15.70M | -93.52M | 19.59M | 53.15M | |||
Interest Paid | 3.29M | 5.00M | 10.27M | 12.93M | 990.00K | |||
Taxes Paid | 0.00 | 4.92M | N/A | N/A | N/A | |||
Other non cash items | 132.28M | 152.57M | 275.37M | 164.16M | 40.18M | |||
OPERATING CASH FLOW | -594.74M | -513.75M | -563.13M | -160.49M | -211.14M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -773.00K | -1.52M | -1.10M | -5.42M | -1.69M | |||
Other Investing Activity | 99.00K | 61.42M | 248.72M | -311.57M | N/A | |||
INVESTING CASH FLOW | -674.00K | 59.89M | 247.62M | -316.99M | -1.69M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -55.50M | 0.00 | 0.00 | 322.87M | 184.21M | |||
Stock Issued/Repurchased | 461.04M | 405.84M | 398.02M | 392.42M | 112.71M | |||
Other Financing Activity | -11.04M | -40.18M | -5.79M | -23.11M | 91.62M | |||
FINANCING CASH FLOW | 394.50M | 365.66M | 392.24M | 692.18M | 388.54M | |||
Exchange Rate Effect | 135.00K | -490.00K | -2.02M | 360.00K | 0.00 | |||
CHANGE IN CASH | -200.77M | -88.69M | 74.71M | 215.06M | 175.71M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -594.74M | -513.75M | -563.13M | -160.49M | -211.14M | |||
Capital Expenditure | -773.00K | -1.52M | -1.10M | -5.42M | -1.69M | |||
FREE CASH FLOW | -595.51M | -515.27M | -564.23M | -165.91M | -212.83M |
All data in USD