ASSETS | |
---|
Current Assets | |
---|
Cash | | | 186.20K | 1.23M | 94.50K | 2.47M | 6.66M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 6.66M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 1.76M | 1.67M | 1.17M | 420.00K | 1.39M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 125.80K | 114.50K | 192.40K | 230.00K | 180.00K | |
Total Current Assets | | | 2.07M | 3.01M | 1.46M | 3.12M | 8.24M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.30K | 19.00K | 30.10K | 10.00K | 40.00K | |
Total Non-Current Assets | | | 22.30K | 19.10K | 30.10K | 10.00K | 40.00K | |
|
TOTAL ASSETS | | | 2.09M | 3.03M | 1.49M | 3.13M | 8.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.47M | 11.56M | 7.31M | 110.00K | 100.00K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 74.00K | |
Accounts Payable | | | 4.43M | 4.11M | 4.18M | 2.82M | 6.46M | |
Other Current Liabilities | | | 1.90K | 29.50K | 47.20K | 40.00K | 120.00K | |
Total Current Liabilities | | | 14.91M | 15.69M | 11.54M | 2.98M | 6.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 811.40K | 736.10K | 875.20K | 7.55M | 4.88M | |
Total Non-Current Liabilities | | | 811.40K | 736.10K | 875.20K | 7.55M | 4.88M | |
|
TOTAL LIABILITIES | | | 15.72M | 16.43M | 12.42M | 10.53M | 11.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -70.77M | -70.54M | -66.12M | -56.13M | -47.94M | |
Additional Paid In Capital | | | 14.82M | 14.82M | 12.87M | 6.41M | 5.01M | |
Common Shares | | | 42.32M | 42.32M | 42.32M | 42.32M | 39.65M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 8.13M | |
Shares Outstanding | | | 121.27M | 121.27M | 121.27M | 121.27M | 71.27M | |
Tangible Book Value per Share | | | -0.11 | -0.11 | -0.09 | -0.06 | -0.05 | |
Total Shareholders' Equity | | | -13.63M | -13.40M | -10.92M | -7.40M | -3.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.09M | 3.03M | 1.49M | 3.13M | 8.28M | |
|
Statistics | |
---|
Debt/Equity | | | -0.06 | -0.05 | -0.08 | -1.02 | -1.49 | |
Current Ratio | | | 0.14 | 0.19 | 0.13 | 1.05 | 1.24 | |
Return On Assets (ROA) | | | -188.96% | -86.55% | -253.68% | -295.21% | -303.38% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |