US00851L1035 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -87.22M | -120.38M | -72.36M | -3.11M | -6.18M | |||
Depreciation Amortization | 8.48M | 11.82M | 10.21M | 4.46M | 1.87M | |||
Income Taxes - Deferred | -212.00K | -340.00K | 240.00K | 380.00K | N/A | |||
Change In Working Capital | -24.06M | -6.69M | 480.00K | -7.14M | 1.61M | |||
Interest Paid | 24.00K | N/A | N/A | N/A | N/A | |||
Taxes Paid | 152.00K | 60.00K | 970.00K | 740.00K | 410.00K | |||
Other non cash items | 89.40M | 61.72M | 41.43M | 11.98M | 3.41M | |||
OPERATING CASH FLOW | -13.61M | -53.87M | -20.00M | 6.56M | 710.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.72M | -209.87M | -12.47M | -12.88M | -4.80M | |||
Other Investing Activity | 68.36M | 65.81M | -45.22M | -522.17M | 1.45M | |||
INVESTING CASH FLOW | 56.64M | -144.06M | -57.69M | -535.05M | -3.35M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 10.91M | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -62.28M | -40.04M | 251.99M | 533.64M | 0.00 | |||
Other Financing Activity | -1.00M | -1.11M | -60.00K | N/A | N/A | |||
FINANCING CASH FLOW | -52.37M | -41.15M | 251.94M | 533.64M | 0.00 | |||
Exchange Rate Effect | -805.00K | -920.00K | 280.00K | 470.00K | -270.00K | |||
CHANGE IN CASH | -10.14M | -240.00M | 174.53M | 5.62M | -2.91M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -13.61M | -53.87M | -20.00M | 6.56M | 710.00K | |||
Capital Expenditure | -11.72M | -209.87M | -12.47M | -12.88M | -4.80M | |||
FREE CASH FLOW | -25.33M | -263.74M | -32.47M | -6.32M | -4.09M |
All data in USD