US03743Q1085 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.21B | 4.08B | 1.31B | -4.90B | -3.68B | |||
Depreciation Amortization | 1.54B | 1.23B | 1.36B | 1.77B | 2.68B | |||
Income Taxes - Deferred | -1.66B | 145.00M | -74.00M | -112.00M | 14.00M | |||
Change In Working Capital | -417.00M | 121.00M | 37.00M | -186.00M | -3.00M | |||
Interest Paid | 329.00M | 322.00M | 442.00M | 419.00M | 394.00M | |||
Taxes Paid | 1.27B | 1.43B | 633.00M | 212.00M | 649.00M | |||
Other non cash items | 461.00M | -638.00M | 860.00M | 4.82B | 3.86B | |||
OPERATING CASH FLOW | 3.13B | 4.94B | 3.50B | 1.39B | 2.87B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.36B | -2.40B | -1.11B | -1.30B | -2.96B | |||
Other Investing Activity | 219.00M | 887.00M | 280.00M | -164.00M | -485.00M | |||
INVESTING CASH FLOW | -2.14B | -1.51B | -833.00M | -1.47B | -3.45B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -259.00M | -1.47B | -1.37B | 373.00M | 235.00M | |||
Stock Issued/Repurchased | -329.00M | -1.42B | -847.00M | 1.00M | 2.00M | |||
Dividend Paid | -308.00M | -207.00M | -52.00M | -123.00M | -376.00M | |||
Other Financing Activity | -253.00M | -390.00M | -354.00M | -158.00M | 251.00M | |||
FINANCING CASH FLOW | -1.15B | -3.49B | -2.62B | 93.00M | 112.00M | |||
CHANGE IN CASH | -158.00M | -57.00M | 40.00M | 15.00M | -467.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.13B | 4.94B | 3.50B | 1.39B | 2.87B | |||
Capital Expenditure | -2.36B | -2.40B | -1.11B | -1.30B | -2.96B | |||
FREE CASH FLOW | 772.00M | 2.54B | 2.38B | 86.00M | -94.00M |
All data in USD