| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.03B | 1.86B | 2.98B | 1.62B | 2.71B | |
| Marketable Securities | | | N/A | 0.00 | 5.00M | 332.00M | 591.00M | |
| Receivables | | | 2.13B | 2.43B | 2.27B | 1.99B | 2.02B | |
| Inventories | | | 788.10M | 776.50M | 766.00M | 652.00M | 514.00M | |
| Other Current Assets | | | 1.16B | 761.30M | 340.40M | 607.00M | 442.00M | |
| Total Current Assets | | | 5.10B | 5.83B | 6.36B | 5.20B | 6.28B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.07B | 26.28B | 24.42B | 18.45B | 14.86B | |
| Investments And Advances | | | 5.44B | 5.38B | 4.86B | 4.68B | 3.42B | |
| Goodwill | | | 971.50M | 963.90M | 905.10M | 862.00M | 823.00M | |
| Intangibles | | | 294.40M | 293.50M | 311.60M | 335.00M | 348.00M | |
| Other Non-Current Assets | | | 997.50M | 921.60M | 1.10B | 1.16B | 880.00M | |
| Total Non-Current Assets | | | 36.14B | 35.23B | 33.21B | 26.80B | 20.91B | |
| |
| TOTAL ASSETS | | | 41.24B | 41.06B | 39.57B | 32.00B | 27.19B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 66.70M | 34.70M | 83.50M | 260.00M | 11.00M | |
| Current Portion Of LT Debt. | | | 169.80M | 716.30M | 611.40M | 615.00M | 548.00M | |
| Accrued Expenses | | | N/A | 549.70M | 489.40M | 495.00M | 350.00M | |
| Accounts Payable | | | 2.73B | 4.67B | 4.38B | 1.21B | 1.12B | |
| Other Current Liabilities | | | 534.60M | 1.48B | 1.54B | 1.31B | 1.44B | |
| Total Current Liabilities | | | 3.50B | 4.22B | 4.18B | 3.90B | 3.47B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.30B | 16.95B | 13.53B | 9.43B | 7.09B | |
| Deferred Taxes/Income | | | 661.90M | 579.60M | 1.22B | 1.38B | 1.38B | |
| Other Non-Current Liabilities | | | 1.95B | 1.96B | 1.97B | 1.64B | 1.56B | |
| Total Non-Current Liabilities | | | 22.33B | 21.82B | 18.36B | 13.79B | 10.58B | |
| |
| TOTAL LIABILITIES | | | 25.83B | 26.03B | 22.54B | 17.69B | 14.05B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 17.84B | 17.56B | 19.55B | 17.29B | 16.52B | |
| Additional Paid In Capital | | | 1.31B | 1.31B | 1.25B | 1.19B | 1.14B | |
| Minority Interest | | | 2.43B | 2.32B | 1.64B | 1.35B | 558.00M | |
| Common Shares | | | 249.40M | 249.40M | 249.40M | 249.00M | 249.00M | |
| Treasury Stock | | | -2.00B | -2.00B | -1.98B | -1.97B | -1.98B | |
| Other Shareholders' Equity | | | -1.98B | -2.09B | -2.03B | -2.45B | -2.79B | |
| Shares Outstanding | | | 222.66M | 222.59M | 222.37M | 222.00M | 222.00M | |
| Tangible Book Value per Share | | | 63.53 | 61.85 | 71.14 | 59.08 | 53.93 | |
| Total Shareholders' Equity | | | 15.41B | 15.02B | 17.04B | 14.31B | 13.14B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.24B | 41.06B | 39.57B | 32.00B | 27.19B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.13 | 1.13 | 0.80 | 0.68 | 0.54 | |
| Current Ratio | | | 1.46 | 1.38 | 1.52 | 1.33 | 1.81 | |
| Return On Assets (ROA) | | | -0.81% | -0.96% | 9.67% | 7.19% | 8.30% | |
| Return On Equity (ROE) | | | -2.17% | -2.63% | 22.47% | 16.07% | 17.16% | |
| Return On Invested Capital (ROIC) | | | 6.25% | 6.23% | 6.66% | 7.77% | 8.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.43% | 6.56% | 7.27% | 8.34% | 9.49% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.66% | 6.81% | 7.56% | 8.73% | 10.07% | |