ATOSS SOFTWARE SE (AOF.DE) Stock Balance Sheet
FRA:AOF • DE0005104400
Current stock price
74.7 EUR
+0.8 (+1.08%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 37.00M | 24.60M | 25.85M | 21.15M | 16.18M | |||
| Marketable Securities | 84.53M | 86.48M | 55.89M | 34.90M | 33.44M | |||
| Receivables | 10.96M | 9.31M | 10.43M | 10.13M | 11.95M | |||
| Inventories | N/A | N/A | N/A | 0.00 | 6.00K | |||
| Other Current Assets | 3.59M | 3.46M | 3.21M | 4.66M | 1.98M | |||
| Total Current Assets | 136.08M | 123.85M | 95.37M | 70.84M | 63.56M | |||
| Non-Current Assets | ||||||||
| PPE Net | 10.28M | 10.20M | 12.12M | 13.16M | 13.75M | |||
| Investments And Advances | 2.23M | 1.66M | 1.34M | 1.32M | 1.34M | |||
| Intangibles | 113.60K | 168.00K | 233.00K | 160.00K | 138.00K | |||
| Other Non-Current Assets | N/A | 0.00 | N/A | 0.00 | 922.00K | |||
| Total Non-Current Assets | 24.07M | 19.31M | 19.02M | 19.50M | 17.89M | |||
| TOTAL ASSETS | 160.15M | 143.16M | 114.40M | 90.34M | 81.45M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 3.16M | 2.98M | 327.00K | 610.00K | 550.00K | |||
| Accrued Expenses | 16.92M | 16.88M | 16.00M | 13.35M | 11.08M | |||
| Accounts Payable | 2.59M | 1.96M | 2.38M | 1.74M | 1.04M | |||
| Other Current Liabilities | 26.83M | 30.39M | 19.65M | 12.87M | 12.19M | |||
| Total Current Liabilities | 49.50M | 52.20M | 38.36M | 28.57M | 24.86M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 3.68M | 3.61M | 8.10M | 9.64M | 10.10M | |||
| Deferred Taxes/Income | 3.91M | 2.91M | 2.02M | 945.00K | 172.00K | |||
| Other Non-Current Liabilities | 6.03M | 4.47M | 4.16M | 3.59M | 6.87M | |||
| Total Non-Current Liabilities | 13.50M | 10.88M | 14.17M | 14.07M | 17.04M | |||
| TOTAL LIABILITIES | 63.00M | 63.09M | 52.53M | 42.64M | 41.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 77.91M | 63.42M | 52.73M | 39.47M | 34.56M | |||
| Additional Paid In Capital | 2.05M | -2.00K | 572.00K | 202.00K | -291.00K | |||
| Minority Interest | -109.00K | -109.00K | -109.00K | -109.00K | -109.00K | |||
| Common Shares | 15.91M | 15.91M | 7.95M | 7.95M | 7.95M | |||
| Shares Outstanding | 15.91M | 15.91M | 15.91M | 15.91M | 15.91M | |||
| Tangible Book Value per Share | 6.10 | 5.02 | 3.87 | 2.99 | 2.48 | |||
| Total Shareholders' Equity | 97.15M | 80.08M | 61.87M | 47.70M | 39.55M | |||
| TOTAL LIABILITIES AND EQUITY | 160.15M | 143.16M | 114.40M | 90.34M | 81.45M | |||
| Statistics | ||||||||
| Debt/Equity | 0.04 | 0.05 | 0.13 | 0.20 | 0.26 | |||
| Current Ratio | 2.75 | 2.37 | 2.49 | 2.48 | 2.56 | |||
| Return On Assets (ROA) | 30.20% | 31.75% | 31.27% | 21.45% | 23.75% | |||
| Return On Equity (ROE) | 49.79% | 56.76% | 57.82% | 40.62% | 48.91% | |||
| Return On Invested Capital (ROIC) | 41.30% | 47.24% | 46.04% | 33.67% | 32.56% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 174.99% | 959.40% | 173.74% | 77.40% | 79.61% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 175.75% | 996.79% | 175.77% | 77.86% | 80.09% | |||
All data in EUR , ROIC based on taxRate of 0.32