ASSETS | |
---|
Current Assets | |
---|
Cash | | | 24.60M | 25.85M | 21.15M | 16.18M | 11.60M | |
Marketable Securities | | | 86.48M | 55.89M | 34.90M | 33.44M | 28.19M | |
Receivables | | | 9.31M | 10.43M | 10.13M | 11.95M | 8.86M | |
Inventories | | | N/A | N/A | 0.00 | 6.00K | 3.00K | |
Other Current Assets | | | 3.46M | 3.21M | 4.66M | 1.98M | 2.62M | |
Total Current Assets | | | 123.85M | 95.37M | 70.84M | 63.56M | 51.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.20M | 12.12M | 13.16M | 13.75M | 13.48M | |
Investments And Advances | | | 1.66M | 1.34M | 1.32M | 1.34M | 1.34M | |
Intangibles | | | 168.00K | 233.00K | 160.00K | 138.00K | 276.00K | |
Other Non-Current Assets | | | 0.00 | N/A | 0.00 | 922.00K | 1.58M | |
Total Non-Current Assets | | | 19.31M | 19.02M | 19.50M | 17.89M | 16.67M | |
|
TOTAL ASSETS | | | 143.16M | 114.40M | 90.34M | 81.45M | 67.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.98M | 327.00K | 610.00K | 550.00K | 305.00K | |
Accrued Expenses | | | 16.88M | 16.00M | 13.35M | 11.08M | 8.88M | |
Accounts Payable | | | 1.96M | 2.38M | 1.74M | 1.04M | 539.00K | |
Other Current Liabilities | | | 30.39M | 19.65M | 12.87M | 12.19M | 9.06M | |
Total Current Liabilities | | | 52.20M | 38.36M | 28.57M | 24.86M | 18.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.61M | 8.10M | 9.64M | 10.10M | 9.91M | |
Deferred Taxes/Income | | | 2.91M | 2.02M | 945.00K | 172.00K | 102.00K | |
Other Non-Current Liabilities | | | 4.47M | 4.16M | 3.59M | 6.87M | 6.84M | |
Total Non-Current Liabilities | | | 10.88M | 14.17M | 14.07M | 17.04M | 16.79M | |
|
TOTAL LIABILITIES | | | 63.09M | 52.53M | 42.64M | 41.90M | 35.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 63.42M | 52.73M | 39.47M | 34.56M | 28.18M | |
Additional Paid In Capital | | | -2.00K | 572.00K | 202.00K | -291.00K | -661.00K | |
Minority Interest | | | -109.00K | -109.00K | -109.00K | -109.00K | -69.00K | |
Common Shares | | | 15.91M | 7.95M | 7.95M | 7.95M | 7.95M | |
Shares Outstanding | | | 15.91M | 15.91M | 15.91M | 15.91M | 15.91M | |
Tangible Book Value per Share | | | 5.02 | 3.87 | 2.99 | 2.48 | 2.02 | |
Total Shareholders' Equity | | | 80.08M | 61.87M | 47.70M | 39.55M | 32.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 143.16M | 114.40M | 90.34M | 81.45M | 67.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.13 | 0.20 | 0.26 | 0.31 | |
Current Ratio | | | 2.37 | 2.49 | 2.48 | 2.56 | 2.73 | |
Return On Assets (ROA) | | | 31.75% | 31.27% | 21.45% | 23.75% | 26.07% | |
Return On Equity (ROE) | | | 56.76% | 57.82% | 40.62% | 48.91% | 54.70% | |
Return On Invested Capital (ROIC) | | | 47.19% | 45.99% | 33.63% | 32.53% | 36.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 958.34% | 173.54% | 77.31% | 79.53% | 84.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 995.69% | 175.57% | 77.78% | 80.00% | 85.53% | |