| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 392.56M | 14.02M | |
| Cash Equivalents | | | N/A | 423.94M | 422.02M | 392.60M | N/A | |
| Receivables | | | 55.00M | 38.16M | 35.89M | 23.50M | 37.77M | |
| Other Current Assets | | | 12.90M | 14.62M | 10.50M | 5.83M | 6.38M | |
| Total Current Assets | | | 457.00M | 476.72M | 468.41M | 421.89M | 58.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 91.00M | 70.42M | 69.59M | 36.84M | 21.70M | |
| Investments And Advances | | | 84.00M | 50.99M | 39.02M | 29.86M | 19.05M | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 7.00K | |
| Other Non-Current Assets | | | 15.00M | 19.53M | 19.75M | 30.16M | 21.16M | |
| Total Non-Current Assets | | | 193.00M | 140.93M | 128.35M | 96.86M | 61.92M | |
| |
| TOTAL ASSETS | | | 650.00M | 617.65M | 596.76M | 518.75M | 120.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.41M | 7.44M | 5.96M | 3.33M | 1.91M | |
| Accrued Expenses | | | 35.00M | 24.88M | 29.95M | 18.02M | 14.42M | |
| Accounts Payable | | | 23.00M | 14.72M | 23.91M | 9.87M | 8.41M | |
| Other Current Liabilities | | | 11.00M | 18.97M | 3.28M | 1.97M | 4.52M | |
| Total Current Liabilities | | | 73.00M | 66.02M | 63.09M | 33.18M | 29.26M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 74.00M | 50.09M | 51.88M | 31.38M | 46.75M | |
| Deferred Taxes/Income | | | 2.47M | 1.73M | 2.04M | 5.87M | 5.22M | |
| Other Non-Current Liabilities | | | 770.00K | 2.32M | 6.30M | 580.00K | 984.00K | |
| Total Non-Current Liabilities | | | 77.00M | 54.14M | 60.22M | 37.83M | 52.95M | |
| |
| TOTAL LIABILITIES | | | 150.00M | 120.16M | 123.31M | 71.01M | 82.21M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 91.00M | 88.93M | 64.89M | 39.18M | 38.08M | |
| Additional Paid In Capital | | | 407.00M | 406.77M | 406.82M | 406.82M | N/A | |
| Minority Interest | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Common Shares | | | 1.79M | 1.79M | 1.75M | 1.75M | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | 473.50M | 447.70M | -212.00K | |
| Shares Outstanding | | | 179.00M | 178.81M | 174.52M | 174.56M | 172.08M | |
| Tangible Book Value per Share | | | N/A | 2.78 | 2.71 | 2.56 | 0.22 | |
| Total Shareholders' Equity | | | 500.00M | 497.49M | 473.45M | 447.74M | 37.87M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 650.00M | 617.65M | 596.76M | 518.75M | 120.08M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.10 | 0.11 | 0.07 | 1.23 | |
| Current Ratio | | | 6.26 | 7.22 | 7.42 | 12.71 | 1.99 | |
| Return On Assets (ROA) | | | 20.32% | 12.10% | -2.81% | 6.24% | 77.22% | |
| Return On Equity (ROE) | | | 26.41% | 15.03% | -3.55% | 7.23% | 244.84% | |
| Return On Invested Capital (ROIC) | | | 21.64% | 12.95% | 1.03% | 10.67% | 99.55% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 21.64% | 55.95% | 4.91% | 55.72% | 99.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 21.64% | 55.95% | 4.91% | 55.72% | 99.56% | |