ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 689.38M | 503.73M | 580.05M | |
Cash Equivalents | | | 1.76B | 1.45B | 170.82M | 110.66M | 87.62M | |
Marketable Securities | | | 70.40M | 50.77M | 189.00K | 183.00K | 361.00K | |
Receivables | | | 944.85M | 1.28B | 1.14B | 998.39M | 918.11M | |
Other Current Assets | | | 75.42M | 58.77M | 48.90M | 51.16M | 52.44M | |
Total Current Assets | | | 2.85B | 2.83B | 2.05B | 1.66B | 1.64B | |
|
Non-Current Assets | |
---|
PPE Net | | | 193.17M | 194.77M | 194.76M | 209.98M | 208.79M | |
Goodwill | | | 3.80B | 3.78B | 3.81B | 3.66B | 3.41B | |
Intangibles | | | 694.24M | 716.24M | 835.42M | 809.18M | 763.12M | |
Other Non-Current Assets | | | 444.96M | 530.80M | 437.26M | 346.39M | 304.56M | |
Total Non-Current Assets | | | 5.13B | 5.22B | 5.27B | 5.02B | 4.69B | |
|
TOTAL ASSETS | | | 7.98B | 8.05B | 7.32B | 6.69B | 6.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 232.22M | 394.49M | 386.55M | 359.13M | 367.69M | |
Accounts Payable | | | 22.25M | 27.06M | 22.77M | 14.02M | 10.86M | |
Other Current Liabilities | | | 524.64M | 519.63M | 479.97M | 421.69M | 399.94M | |
Total Current Liabilities | | | 779.10M | 941.18M | 889.29M | 794.84M | 778.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 754.29M | 754.21M | 753.89M | 753.57M | 753.58M | |
Deferred Taxes/Income | | | 56.03M | 55.86M | 75.30M | 58.13M | 105.55M | |
Other Non-Current Liabilities | | | 212.12M | 213.74M | 214.03M | 215.56M | 202.65M | |
Total Non-Current Liabilities | | | 1.02B | 1.02B | 1.04B | 1.03B | 1.06B | |
|
TOTAL LIABILITIES | | | 1.80B | 1.96B | 1.93B | 1.82B | 1.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.91B | 5.86B | 5.28B | 4.78B | 4.26B | |
Additional Paid In Capital | | | 1.76B | 1.79B | 1.67B | 1.54B | 1.47B | |
Common Shares | | | 953.00K | 953.00K | 953.00K | 953.00K | 953.00K | |
Treasury Stock | | | -1.38B | -1.42B | -1.47B | -1.34B | -1.19B | |
Other Shareholders' Equity | | | -109.24M | -147.58M | -90.27M | -122.72M | -56.11M | |
Shares Outstanding | | | 87.91M | 87.54M | 86.91M | 86.95M | 87.08M | |
Tangible Book Value per Share | | | 19.17 | 18.19 | 8.62 | 4.58 | 3.58 | |
Total Shareholders' Equity | | | 6.18B | 6.09B | 5.39B | 4.87B | 4.48B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.98B | 8.05B | 7.32B | 6.69B | 6.32B | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.12 | 0.14 | 0.15 | 0.17 | |
Current Ratio | | | 3.66 | 3.01 | 2.30 | 2.09 | 2.10 | |
Return On Assets (ROA) | | | 7.43% | 7.15% | 6.83% | 7.83% | 7.19% | |
Return On Equity (ROE) | | | 9.59% | 9.46% | 9.28% | 10.76% | 10.14% | |
Return On Invested Capital (ROIC) | | | 8.88% | 8.93% | 8.13% | 8.28% | 7.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.90% | 11.31% | 8.36% | 8.44% | 7.74% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 72.74% | 56.75% | 32.28% | 37.12% | 32.88% | |