ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 40.24M | 22.11M | 55.40M | 79.30M | 41.20M | |
Receivables | | | 40.67M | 87.89M | 92.30M | 81.60M | 37.70M | |
Inventories | | | 8.79M | 7.62M | 10.10M | 5.50M | 9.60M | |
Other Current Assets | | | 26.85M | 30.69M | 47.50M | 59.90M | 34.80M | |
Total Current Assets | | | 116.54M | 148.31M | 205.30M | 226.40M | 123.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 103.33M | 101.76M | 504.70M | 341.70M | 249.20M | |
Investments And Advances | | | 2.58M | 9.89M | 21.80M | 29.10M | 27.40M | |
Goodwill | | | N/A | 0.00 | 3.70M | 2.40M | 2.10M | |
Intangibles | | | 2.55M | 2.66M | 15.70M | 2.70M | 3.90M | |
Other Non-Current Assets | | | 4.09M | 4.64M | 16.50M | 21.10M | 18.10M | |
Total Non-Current Assets | | | 123.77M | 130.35M | 729.80M | 467.00M | 321.80M | |
|
TOTAL ASSETS | | | 240.31M | 278.67M | 935.10M | 693.40M | 445.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 5.50M | 5.10M | 0.00 | |
Current Portion Of LT Debt. | | | 6.48M | 5.58M | 13.00M | 6.30M | 10.70M | |
Accrued Expenses | | | 29.05M | 47.97M | 59.60M | 51.30M | 53.50M | |
Accounts Payable | | | 33.25M | 44.85M | 70.90M | 30.40M | 31.40M | |
Other Current Liabilities | | | 28.27M | 29.65M | 22.80M | 16.10M | 33.80M | |
Total Current Liabilities | | | 97.04M | 128.05M | 171.70M | 109.20M | 129.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 62.63M | 65.31M | 359.20M | 210.10M | 157.90M | |
Deferred Taxes/Income | | | N/A | 0.00 | 6.50M | 0.00 | 2.00M | |
Other Non-Current Liabilities | | | 12.83M | 11.72M | 55.50M | 50.70M | 38.50M | |
Total Non-Current Liabilities | | | 197.08M | 206.00M | 554.60M | 380.70M | 280.90M | |
|
TOTAL LIABILITIES | | | 294.13M | 334.05M | 726.30M | 489.90M | 410.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -516.38M | -479.22M | -257.80M | -175.90M | -124.50M | |
Additional Paid In Capital | | | 11.24M | 8.07M | 6.70M | 5.40M | 5.70M | |
Minority Interest | | | 121.63M | 128.97M | 133.30M | 119.90M | 82.50M | |
Common Shares | | | 437.20M | 397.83M | 444.90M | 364.30M | 140.10M | |
Other Shareholders' Equity | | | 14.13M | 17.94M | 15.00M | 9.80M | 13.50M | |
Shares Outstanding | | | 169.26M | 65.40M | 64.40M | 58.80M | 56.60M | |
Tangible Book Value per Share | | | -0.33 | -0.89 | 2.20 | 2.97 | 0.33 | |
Total Shareholders' Equity | | | -53.82M | -55.38M | 208.80M | 203.50M | 34.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 240.31M | 278.67M | 935.10M | 693.40M | 445.10M | |
|
Statistics | |
---|
Debt/Equity | | | -1.16 | -1.18 | 1.75 | 1.06 | 4.54 | |
Current Ratio | | | 1.20 | 1.16 | 1.20 | 2.07 | 0.95 | |
Return On Assets (ROA) | | | -22.53% | -65.53% | -6.88% | -2.51% | -6.13% | |
Return On Equity (ROE) | | | N/A | N/A | -30.80% | -8.55% | -78.45% | |