| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 38.76M | 55.89M | 76.06M | 44.60M | 28.80M | |
| Marketable Securities | | | N/A | N/A | 913.00K | 900.00K | 2.10M | |
| Receivables | | | 42.64M | 43.14M | 50.01M | 52.80M | 52.30M | |
| Inventories | | | 62.26M | 62.01M | 60.62M | 55.30M | 51.40M | |
| Other Current Assets | | | 13.00M | 7.29M | 6.57M | 9.90M | 8.70M | |
| Total Current Assets | | | 156.66M | 168.32M | 193.25M | 163.50M | 143.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 34.48M | 36.15M | 41.47M | 49.50M | 52.00M | |
| Goodwill | | | N/A | N/A | 0.00 | 159.20M | 201.10M | |
| Intangibles | | | 68.38M | 69.12M | 77.38M | 111.10M | 152.40M | |
| Other Non-Current Assets | | | 6.13M | 6.55M | 5.57M | 49.20M | 4.00M | |
| Total Non-Current Assets | | | 108.99M | 111.82M | 124.42M | 369.10M | 409.50M | |
| |
| TOTAL ASSETS | | | 265.64M | 280.14M | 317.67M | 532.60M | 552.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 400.00K | 400.00K | N/A | N/A | N/A | |
| Accrued Expenses | | | 28.76M | 35.12M | 36.81M | 28.50M | 37.40M | |
| Accounts Payable | | | 31.88M | 33.29M | 37.75M | 40.40M | 28.00M | |
| Other Current Liabilities | | | 7.24M | 7.39M | 16.59M | 14.80M | 8.90M | |
| Total Current Liabilities | | | 68.28M | 76.20M | 91.16M | 83.80M | 74.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.70M | 5.80M | 0.00 | 49.80M | 25.00M | |
| Deferred Taxes/Income | | | 4.27M | 4.07M | 4.85M | 12.80M | 16.00M | |
| Other Non-Current Liabilities | | | 8.54M | 11.10M | 16.08M | 7.90M | 12.90M | |
| Total Non-Current Liabilities | | | 18.50M | 20.98M | 20.93M | 70.50M | 54.00M | |
| |
| TOTAL LIABILITIES | | | 86.79M | 97.17M | 112.08M | 154.30M | 128.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -440.10M | -429.20M | -395.20M | -210.90M | -158.40M | |
| Additional Paid In Capital | | | 625.89M | 621.19M | 610.48M | 599.20M | 586.90M | |
| Common Shares | | | 386.00K | 385.00K | 385.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -7.38M | -7.38M | -5.71M | -5.70M | -5.70M | |
| Other Shareholders' Equity | | | 61.00K | -2.02M | -4.37M | -4.70M | 1.40M | |
| Shares Outstanding | | | 41.45M | 40.99M | 40.43M | 39.60M | 39.20M | |
| Tangible Book Value per Share | | | 2.67 | 2.78 | 3.17 | 2.73 | 1.81 | |
| Total Shareholders' Equity | | | 178.85M | 182.97M | 205.59M | 378.30M | 424.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 265.64M | 280.14M | 317.67M | 532.60M | 552.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | N/A | 0.13 | 0.06 | |
| Current Ratio | | | 2.29 | 2.21 | 2.12 | 1.95 | 1.93 | |
| Return On Assets (ROA) | | | -12.08% | -12.13% | -58.03% | -9.84% | -4.79% | |
| Return On Equity (ROE) | | | -17.95% | -18.58% | -89.67% | -13.85% | -6.24% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |