| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 134.80M | 118.68M | |
| Depreciation Amortization | | | 8.32M | 7.69M | |
| Income Taxes - Deferred | | | -102.00K | 171.00K | |
| Change In Working Capital | | | -5.33M | -20.01M | |
| Interest Paid | | | 12.00K | 18.00K | |
| Taxes Paid | | | 2.38M | 1.56M | |
| Other non cash items | | | 14.62M | 11.53M | |
| OPERATING CASH FLOW | | | 152.31M | 118.07M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -8.60M | -4.90M | |
| Other Investing Activity | | | -9.86M | -7.72M | |
| INVESTING CASH FLOW | | | -18.46M | -12.62M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -105.00K | -139.00K | |
| Other Financing Activity | | | -117.47M | -91.10M | |
| FINANCING CASH FLOW | | | -117.57M | -91.24M | |
| |
| CHANGE IN CASH | | | 16.29M | 14.20M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 152.31M | 118.07M | |
| Capital Expenditure | | | -8.60M | -4.90M | |
| FREE CASH FLOW | | | 143.72M | 113.17M | |