| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 66.92B | 78.78B | 73.39B | 53.89B | 36.22B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 27.27B | 22.42B | 13.39B | 16.14B | 59.83B | |
| Receivables | | | 61.17B | 48.90B | 46.36B | 42.00B | 32.65B | |
| Inventories | | | 41.49B | 34.21B | 33.32B | 34.41B | 32.64B | |
| Other Current Assets | | | null | 6.55B | 5.90B | 358.00M | 242.00M | |
| Total Current Assets | | | 196.87B | 190.87B | 172.35B | 146.79B | 161.58B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 407.89B | 328.81B | 276.69B | 252.84B | 216.36B | |
| Investments And Advances | | | null | 4.60B | 5.70B | 5.00B | 20.30B | |
| Goodwill | | | 23.26B | 23.07B | 22.79B | 20.29B | 15.37B | |
| Intangibles | | | null | 8.60B | 7.69B | 6.10B | 5.11B | |
| Other Non-Current Assets | | | 99.90B | 68.94B | 42.64B | 31.66B | 1.83B | |
| Total Non-Current Assets | | | 531.05B | 434.03B | 355.50B | 315.88B | 258.97B | |
| |
| TOTAL ASSETS | | | 727.92B | 624.89B | 527.85B | 462.68B | 420.55B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 151.00M | 147.00M | 8.00B | 1.04B | |
| Current Portion Of LT Debt. | | | null | 6.70B | 10.80B | 7.66B | 9.77B | |
| Accrued Expenses | | | 68.05B | 60.11B | 53.77B | 46.90B | 40.96B | |
| Accounts Payable | | | 106.03B | 94.36B | 84.98B | 79.60B | 78.66B | |
| Other Current Liabilities | | | 21.11B | 18.10B | 15.23B | 13.23B | 11.83B | |
| Total Current Liabilities | | | 195.20B | 179.43B | 164.92B | 155.39B | 142.27B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 50.74B | 68.95B | 74.99B | 85.24B | 70.61B | |
| Deferred Taxes/Income | | | null | null | null | null | 494.00M | |
| Other Non-Current Liabilities | | | 112.35B | 90.54B | 86.07B | 76.00B | 68.93B | |
| Total Non-Current Liabilities | | | 163.09B | 159.49B | 161.06B | 161.24B | 140.04B | |
| |
| TOTAL LIABILITIES | | | 358.29B | 338.92B | 325.98B | 316.63B | 282.30B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 229.34B | 172.87B | 113.62B | 83.19B | 85.92B | |
| Additional Paid In Capital | | | 135.68B | 120.86B | 99.03B | 75.07B | 55.54B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 112.00M | 111.00M | 109.00M | 108.00M | 5.00M | |
| Treasury Stock | | | -7.84B | -7.84B | -7.84B | -7.84B | -1.84B | |
| Other Shareholders' Equity | | | 12.33B | -34.00M | -3.04B | -4.49B | -1.38B | |
| Shares Outstanding | | | 10.69B | 10.59B | 10.38B | 10.24B | 10.18B | |
| Tangible Book Value per Share | | | 32.4105 | 24.0059 | 16.5077 | 11.6831 | 11.5685 | |
| Total Shareholders' Equity | | | 369.63B | 285.97B | 201.88B | 146.04B | 138.25B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 727.92B | 624.89B | 527.85B | 462.68B | 420.55B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.24 | 0.37 | 0.64 | 0.52 | |
| Current Ratio | | | 1.01 | 1.06 | 1.05 | 0.94 | 1.14 | |
| Return On Assets (ROA) | | | 10.51% | 9.48% | 5.76% | -0.59% | 7.93% | |
| Return On Equity (ROE) | | | 20.69% | 20.72% | 15.07% | -1.86% | 24.13% | |
| Return On Invested Capital (ROIC) | | | 11.98% | 12.88% | 8.52% | 3.55% | 7.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.56% | 16.67% | 11.19% | 4.56% | 11.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.37% | 18.35% | 12.58% | 5.11% | 12.80% | |