US0231351067 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 73.39B | 53.89B | 36.22B | 42.12B | 36.09B | |||
Marketable Securities | 13.39B | 16.14B | 59.83B | 42.27B | 18.93B | |||
Receivables | 46.36B | 42.00B | 32.65B | 24.31B | 20.54B | |||
Inventories | 33.32B | 34.41B | 32.64B | 23.80B | 20.50B | |||
Other Current Assets | 5.90B | 358.00M | 242.00M | 233.00M | 276.00M | |||
Total Current Assets | 172.35B | 146.79B | 161.58B | 132.73B | 96.33B | |||
Non-Current Assets | ||||||||
PPE Net | 276.69B | 252.84B | 216.36B | 150.67B | 97.85B | |||
Investments And Advances | 5.70B | 5.00B | 20.30B | 3.20B | 679.00M | |||
Goodwill | 22.79B | 20.29B | 15.37B | 15.02B | 14.75B | |||
Intangibles | 7.69B | 6.10B | 5.11B | 4.98B | 4.05B | |||
Other Non-Current Assets | 42.64B | 31.66B | 1.83B | 14.60B | 11.59B | |||
Total Non-Current Assets | 355.50B | 315.88B | 258.97B | 188.46B | 128.91B | |||
TOTAL ASSETS | 527.85B | 462.68B | 420.55B | 321.19B | 225.25B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 8.77B | 3.27B | 1.69B | 1.16B | 1.31B | |||
Accrued Expenses | 55.94B | 59.30B | 50.09B | 42.98B | 31.13B | |||
Accounts Payable | 84.98B | 79.60B | 78.66B | 72.54B | 47.18B | |||
Other Current Liabilities | 15.23B | 13.23B | 11.83B | 9.71B | 8.19B | |||
Total Current Liabilities | 164.92B | 155.39B | 142.27B | 126.39B | 87.81B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 74.99B | 85.24B | 70.61B | 49.88B | 40.51B | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 86.07B | 76.00B | 69.42B | 51.53B | 34.87B | |||
Total Non-Current Liabilities | 161.06B | 161.24B | 140.04B | 101.41B | 75.38B | |||
TOTAL LIABILITIES | 325.98B | 316.63B | 282.30B | 227.79B | 163.19B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 113.62B | 83.19B | 85.92B | 52.55B | 31.22B | |||
Additional Paid In Capital | 99.03B | 75.07B | 55.54B | 42.87B | 33.66B | |||
Common Shares | 109.00M | 108.00M | 5.00M | 5.00M | 5.00M | |||
Treasury Stock | -7.84B | -7.84B | -1.84B | -1.84B | -1.84B | |||
Other Shareholders' Equity | -3.04B | -4.49B | -1.38B | -180.00M | -986.00M | |||
Shares Outstanding | 10.38B | 10.24B | 10.18B | 10.06B | 9.96B | |||
Tangible Book Value per Share | 16.51 | 11.68 | 11.57 | 7.30 | 4.34 | |||
Total Shareholders' Equity | 201.88B | 146.04B | 138.25B | 93.40B | 62.06B | |||
TOTAL LIABILITIES AND EQUITY | 527.85B | 462.68B | 420.55B | 321.19B | 225.25B | |||
Statistics | ||||||||
Debt/Equity | 0.37 | 0.58 | 0.51 | 0.53 | 0.65 | |||
Current Ratio | 1.05 | 0.94 | 1.14 | 1.05 | 1.10 | |||
Return On Assets (ROA) | 5.76% | -0.59% | 7.93% | 6.64% | 5.14% | |||
Return On Equity (ROE) | 15.07% | -1.86% | 24.13% | 22.84% | 18.67% | |||
Return On Invested Capital (ROIC) | 8.24% | 3.23% | 7.25% | 9.53% | 8.57% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.83% | 4.18% | 11.06% | 16.81% | 14.30% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.18% | 4.71% | 12.46% | 20.52% | 18.53% |
All data in USD