| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 13.84M | 21.29M | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 5.91M | 257.00K | 487.10K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 42.80K | 204.80K | 119.20K | 28.50K | 25.10K | |
| Other Current Assets | | | 97.30K | 121.10K | 815.50K | 65.20K | 92.30K | |
| Total Current Assets | | | 13.98M | 21.62M | 6.84M | 350.70K | 604.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.04M | 647.20K | 562.00K | 466.90K | 420.70K | |
| Investments And Advances | | | 0.00 | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 15.20K | 18.70K | 41.40K | 43.50K | 40.10K | |
| Total Non-Current Assets | | | 6.06M | 665.80K | 603.40K | 510.30K | 460.80K | |
| |
| TOTAL ASSETS | | | 20.04M | 22.29M | 7.44M | 861.00K | 1.07M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 14.60K | 7.10K | 34.30K | N/A | |
| Accounts Payable | | | 63.60K | 183.90K | 538.20K | 109.40K | 45.10K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 63.60K | 198.40K | 545.30K | 143.70K | 45.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.39M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 4.39M | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 4.46M | 198.40K | 545.30K | 143.70K | 45.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -42.57M | -30.26M | -32.30M | -28.34M | -30.02M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 58.15M | 52.35M | 39.20M | 29.06M | 28.63M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 2.42M | |
| Shares Outstanding | | | 258.99M | 248.25M | 217.92M | 180.74M | 176.88M | |
| Tangible Book Value per Share | | | 0.06 | 0.09 | 0.03 | 0.00 | 0.01 | |
| Total Shareholders' Equity | | | 15.58M | 22.09M | 6.90M | 717.30K | 1.02M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.04M | 22.29M | 7.44M | 861.00K | 1.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 219.79 | 108.98 | 12.54 | 2.44 | 13.41 | |
| Return On Assets (ROA) | | | -6.62% | -50.76% | -175.51% | 43.57% | -756.03% | |
| Return On Equity (ROE) | | | -8.52% | -51.22% | -189.38% | 52.29% | -789.44% | |