US03044L1052 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -679.17M | -272.07M | -176.78M | -228.63M | -88.37M | |||
Depreciation Amortization | 31.51M | 26.17M | 16.09M | 10.15M | 7.76M | |||
Income Taxes - Deferred | -242.00K | -2.52M | -6.25M | 0.00 | -1.39M | |||
Change In Working Capital | -15.51M | -28.10M | -27.72M | -18.45M | -14.52M | |||
Taxes Paid | 5.00M | 1.72M | 1.59M | 710.00K | 190.00K | |||
Other non cash items | 515.07M | 84.20M | 53.12M | 124.45M | 14.62M | |||
OPERATING CASH FLOW | -148.34M | -192.32M | -141.54M | -112.46M | -81.89M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.25M | -10.45M | -560.00K | -3.32M | -1.34M | |||
Other Investing Activity | -3.92M | -1.18M | -59.07M | -63.44M | 121.34M | |||
INVESTING CASH FLOW | -19.17M | -11.63M | -59.63M | -66.76M | 120.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 2.15M | 7.88M | 7.37M | 986.41M | 46.64M | |||
Other Financing Activity | 0.00 | -11.50M | -1.61M | -3.29M | 0.00 | |||
FINANCING CASH FLOW | 2.15M | -3.61M | 5.75M | 983.12M | 46.64M | |||
Exchange Rate Effect | -1.14M | -310.00K | -80.00K | N/A | N/A | |||
CHANGE IN CASH | -166.51M | -207.87M | -195.50M | 803.90M | 84.75M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -148.34M | -192.32M | -141.54M | -112.46M | -81.89M | |||
Capital Expenditure | -15.25M | -10.45M | -560.00K | -3.32M | -1.34M | |||
FREE CASH FLOW | -163.59M | -202.77M | -142.10M | -115.78M | -83.23M |
All data in USD