ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.39B | 1.60B | 1.72B | |
Receivables | | | 4.16B | 4.76B | 4.67B | |
Inventories | | | 2.58B | 2.87B | 2.94B | |
Other Current Assets | | | 1.84B | 4.81B | 5.20B | |
Total Current Assets | | | 9.98B | 14.04B | 14.53B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.28B | 5.44B | 5.21B | |
Investments And Advances | | | 310.00M | 290.00M | 360.00M | |
Goodwill | | | 2.13B | 2.16B | 2.18B | |
Intangibles | | | 413.00M | 556.00M | 668.00M | |
Other Non-Current Assets | | | 1.64B | 1.59B | 1.55B | |
Total Non-Current Assets | | | 9.94B | 10.21B | 10.14B | |
|
TOTAL ASSETS | | | 19.92B | 24.25B | 24.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.19B | 10.11B | 10.09B | |
Current Portion Of LT Debt. | | | 188.00M | 275.00M | 242.00M | |
Accrued Expenses | | | 686.00M | 730.00M | 671.00M | |
Accounts Payable | | | 3.67B | 4.16B | 4.64B | |
Other Current Liabilities | | | 1.80B | 1.84B | 1.80B | |
Total Current Liabilities | | | 8.54B | 17.11B | 17.44B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 282.00M | 679.00M | 1.00B | |
Deferred Taxes/Income | | | 69.00M | 56.00M | 52.00M | |
Other Non-Current Liabilities | | | 2.07B | 2.27B | 1.82B | |
Total Non-Current Liabilities | | | 2.62B | 3.22B | 3.11B | |
|
TOTAL LIABILITIES | | | 11.16B | 20.32B | 20.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.92B | 2.31B | 2.17B | |
Additional Paid In Capital | | | 7.60B | 2.35B | 2.35B | |
Minority Interest | | | 204.00M | 209.00M | 229.00M | |
Common Shares | | | 1.00M | 1.00M | 1.00M | |
Other Shareholders' Equity | | | -782.00M | -747.00M | -478.00M | |
Shares Outstanding | | | 100.05M | 100.05M | 100.05M | |
Tangible Book Value per Share | | | 62.07 | 12.07 | 12.74 | |
Total Shareholders' Equity | | | 8.75B | 3.92B | 4.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.92B | 24.25B | 24.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 2.75 | 2.69 | |
Current Ratio | | | 1.17 | 0.82 | 0.83 | |
Return On Assets (ROA) | | | -1.45% | -1.37% | -4.11% | |
Return On Equity (ROE) | | | -3.30% | -8.49% | -24.58% | |
Return On Invested Capital (ROIC) | | | 1.11% | 0.22% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.23% | 0.25% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.56% | 0.30% | N/A | |