ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 546.00M | 452.00M | 304.83M | 366.20M | N/A | |
Receivables | | | 2.51B | 2.40B | 1.44B | 1.42B | N/A | |
Other Current Assets | | | 211.00M | 231.00M | 186.16M | 136.09M | N/A | |
Total Current Assets | | | 3.27B | 3.08B | 1.93B | 1.92B | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 133.00M | 394.00M | 300.37M | 347.23M | N/A | |
Investments And Advances | | | 193.00M | 123.00M | 103.64M | 95.08M | N/A | |
Goodwill | | | 5.66B | 5.56B | 2.89B | 3.00B | N/A | |
Intangibles | | | 2.35B | 2.62B | 987.99M | 1.28B | N/A | |
Other Non-Current Assets | | | 263.00M | 56.00M | 60.75M | 111.84M | N/A | |
Total Non-Current Assets | | | 8.74B | 8.89B | 4.48B | 4.98B | N/A | |
|
TOTAL ASSETS | | | 12.00B | 11.97B | 6.41B | 6.90B | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 43.00M | 36.00M | 48.64M | 102.19M | N/A | |
Accrued Expenses | | | 659.00M | 805.00M | 488.87M | 593.31M | N/A | |
Accounts Payable | | | 876.00M | 764.00M | 560.28M | 498.25M | N/A | |
Other Current Liabilities | | | 519.00M | 360.00M | 278.26M | 222.09M | N/A | |
Total Current Liabilities | | | 2.10B | 1.97B | 1.38B | 1.42B | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.64B | 4.64B | 4.07B | 4.09B | N/A | |
Deferred Taxes/Income | | | 332.00M | 370.00M | 141.20M | 218.03M | N/A | |
Other Non-Current Liabilities | | | 360.00M | 444.00M | 409.45M | 462.30M | N/A | |
Total Non-Current Liabilities | | | 5.48B | 5.55B | 4.66B | 4.85B | N/A | |
|
TOTAL LIABILITIES | | | 7.58B | 7.51B | 6.04B | 6.26B | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -511.00M | -527.00M | N/A | N/A | N/A | |
Additional Paid In Capital | | | 4.91B | 4.96B | N/A | N/A | N/A | |
Minority Interest | | | 152.00M | 92.00M | 40.94M | 73.45M | N/A | |
Common Shares | | | 2.00M | 2.00M | 326.50M | 623.38M | N/A | |
Other Shareholders' Equity | | | 36.00M | 45.00M | 22.49M | 8.90M | N/A | |
Shares Outstanding | | | 243.32M | 243.30M | 153.28M | 153.28M | N/A | |
Tangible Book Value per Share | | | -14.73 | -15.29 | -22.86 | -23.82 | N/A | |
Total Shareholders' Equity | | | 4.43B | 4.46B | 374.24M | 632.27M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.00B | 11.97B | 6.41B | 6.90B | N/A | |
|
Statistics | |
---|
Debt/Equity | | | 1.05 | 1.04 | 10.88 | 6.48 | N/A | |
Current Ratio | | | 1.56 | 1.57 | 1.40 | 1.36 | N/A | |
Return On Assets (ROA) | | | 0.14% | -0.68% | -4.89% | -1.22% | N/A | |
Return On Equity (ROE) | | | 0.37% | -1.84% | -83.82% | -13.35% | N/A | |
Return On Invested Capital (ROIC) | | | 2.31% | 1.71% | 2.93% | 2.28% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.44% | 1.79% | 3.12% | 2.45% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.93% | 12.44% | 17.29% | 15.07% | N/A | |