| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.08M | 11.03M | 13.69M | 12.34M | 8.15M | |
| Receivables | | | 11.89M | 12.66M | 4.85M | 4.13M | 4.82M | |
| Other Current Assets | | | 1.46M | 2.57M | 1.92M | 2.26M | 2.12M | |
| Total Current Assets | | | 24.43M | 26.26M | 20.46M | 18.72M | 15.09M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 37.34M | 32.16M | 25.92M | 23.80M | 28.93M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 1.26M | 1.26M | 1.26M | 1.27M | 1.27M | |
| Intangibles | | | 78.00K | 78.00K | 78.00K | 80.00K | 80.00K | |
| Other Non-Current Assets | | | 375.00K | 437.00K | 443.00K | 90.00K | 70.00K | |
| Total Non-Current Assets | | | 39.06M | 33.94M | 27.71M | 25.24M | 30.34M | |
| |
| TOTAL ASSETS | | | 63.49M | 60.20M | 48.16M | 43.96M | 45.43M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.00M | 0.00 | 2.50M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.87M | 2.84M | 2.08M | 1.26M | 1.08M | |
| Accrued Expenses | | | 3.08M | 3.48M | 2.04M | 2.57M | 3.21M | |
| Accounts Payable | | | 806.00K | 1.56M | 315.00K | 230.00K | 750.00K | |
| Other Current Liabilities | | | 2.10M | 2.52M | 3.84M | 1.11M | 850.00K | |
| Total Current Liabilities | | | 20.86M | 10.40M | 10.78M | 5.18M | 5.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.22M | 17.34M | 11.04M | 12.21M | 14.32M | |
| Deferred Taxes/Income | | | 924.00K | 924.00K | 63.00K | 820.00K | 480.00K | |
| Other Non-Current Liabilities | | | 3.64M | 1.50M | 0.00 | 130.00K | 500.00K | |
| Total Non-Current Liabilities | | | 18.15M | 24.61M | 14.76M | 17.15M | 19.65M | |
| |
| TOTAL LIABILITIES | | | 39.01M | 35.01M | 25.54M | 22.33M | 25.54M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.91M | 5.82M | 3.63M | 3.02M | 1.69M | |
| Additional Paid In Capital | | | 8.81M | 8.61M | 8.23M | 7.84M | 7.44M | |
| Minority Interest | | | 4.37M | 4.84M | 3.65M | 4.00M | 4.35M | |
| Common Shares | | | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | |
| Shares Outstanding | | | 6.48M | 6.42M | 6.30M | 6.18M | 6.05M | |
| Tangible Book Value per Share | | | 3.57 | 3.71 | 3.38 | 3.28 | 3.06 | |
| Total Shareholders' Equity | | | 24.48M | 25.18M | 22.62M | 21.63M | 19.89M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 63.49M | 60.20M | 48.16M | 43.96M | 45.43M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.58 | 0.69 | 0.60 | 0.56 | 0.72 | |
| Current Ratio | | | 1.17 | 2.52 | 1.90 | 3.61 | 2.56 | |
| Return On Assets (ROA) | | | -3.84% | 3.63% | 1.27% | 3.03% | 0.42% | |
| Return On Equity (ROE) | | | -9.97% | 8.68% | 2.70% | 6.15% | 0.96% | |
| Return On Invested Capital (ROIC) | | | N/A | 2.82% | 4.60% | 6.60% | 4.40% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.62% | 7.00% | 9.68% | 5.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 3.75% | 7.38% | 10.20% | 5.79% | |