CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.27B | 955.00M | 1.11B | |
Depreciation Amortization | | | 889.00M | 851.00M | 788.00M | |
Income Taxes - Deferred | | | -35.00M | 11.00M | 66.00M | |
Change In Working Capital | | | 38.00M | 109.00M | 6.00M | |
Other non cash items | | | 117.00M | 110.00M | 21.00M | |
OPERATING CASH FLOW | | | 2.28B | 2.04B | 1.99B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -642.00M | -630.00M | -488.00M | |
Other Investing Activity | | | -566.00M | -1.40B | -2.03B | |
INVESTING CASH FLOW | | | -1.21B | -2.02B | -2.52B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -225.00M | 747.00M | 725.00M | |
Other Financing Activity | | | -312.00M | -13.00M | -228.00M | |
FINANCING CASH FLOW | | | -537.00M | 734.00M | 497.00M | |
|
Exchange Rate Effect | | | -59.00M | 11.00M | -12.00M | |
CHANGE IN CASH | | | 478.00M | 756.00M | -48.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.28B | 2.04B | 1.99B | |
Capital Expenditure | | | -642.00M | -630.00M | -488.00M | |
FREE CASH FLOW | | | 1.64B | 1.41B | 1.50B | |