ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 71.54M | 110.55M | 91.54M | 25.98M | 247.79M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 849.26M | 808.56M | 645.66M | 796.91M | 727.74M | |
Inventories | | | 608.97M | 612.45M | 581.38M | 530.74M | 489.39M | |
Other Current Assets | | | 54.91M | 56.24M | 59.28M | 58.20M | 55.19M | |
Total Current Assets | | | 1.58B | 1.59B | 1.38B | 1.41B | 1.52B | |
|
Non-Current Assets | |
---|
PPE Net | | | 546.29M | 523.69M | 550.14M | 589.36M | 639.00M | |
Goodwill | | | 597.41M | 597.44M | 598.63M | 598.85M | 593.02M | |
Intangibles | | | 649.55M | 732.38M | 890.42M | 1.10B | 1.17B | |
Other Non-Current Assets | | | 44.85M | 60.13M | 55.52M | 103.22M | 20.61M | |
Total Non-Current Assets | | | 1.84B | 1.91B | 2.09B | 2.39B | 2.42B | |
|
TOTAL ASSETS | | | 3.42B | 3.50B | 3.47B | 3.80B | 3.94B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 290.00M | 100.00M | 179.00M | 60.00M | 0.00 | |
Current Portion Of LT Debt. | | | 34.48M | 227.42M | 36.59M | 33.45M | 33.72M | |
Accrued Expenses | | | 471.93M | 489.59M | 403.12M | 383.05M | 404.06M | |
Accounts Payable | | | 872.63M | 258.69M | 143.57M | 165.98M | 189.08M | |
Other Current Liabilities | | | 104.91M | 54.07M | 84.31M | 110.32M | 50.38M | |
Total Current Liabilities | | | 1.11B | 1.13B | 846.60M | 752.80M | 677.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.20B | 2.22B | 2.49B | 2.69B | 2.78B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 159.96M | 197.53M | 78.65M | 145.16M | 100.20M | |
Total Non-Current Liabilities | | | 2.43B | 2.48B | 2.61B | 2.75B | 2.90B | |
|
TOTAL LIABILITIES | | | 3.53B | 3.61B | 3.45B | 3.50B | 3.58B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -572.45M | -607.06M | -490.18M | -406.18M | -276.20M | |
Additional Paid In Capital | | | 554.62M | 560.21M | 539.24M | 691.63M | 658.35M | |
Minority Interest | | | 65.39M | 64.73M | 41.52M | -89.49M | 23.54M | |
Common Shares | | | 3.14M | 3.10M | 3.07M | 3.04M | 3.01M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -97.43M | -65.51M | -32.35M | 9.94M | -24.83M | |
Shares Outstanding | | | 314.04M | 309.88M | 458.68M | 303.61M | 301.53M | |
Tangible Book Value per Share | | | -4.33 | -4.64 | -3.20 | -4.60 | -4.64 | |
Total Shareholders' Equity | | | -112.12M | -109.27M | 19.78M | 298.42M | 360.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.42B | 3.50B | 3.47B | 3.80B | 3.94B | |
|
Statistics | |
---|
Debt/Equity | | | -22.23 | -21.22 | 134.73 | 9.22 | 7.71 | |
Current Ratio | | | 1.43 | 1.41 | 1.63 | 1.88 | 2.24 | |
Return On Assets (ROA) | | | 0.10% | -3.34% | -2.42% | -3.42% | 0.27% | |
Return On Equity (ROE) | | | N/A | N/A | -424.61% | -43.56% | 2.95% | |
Return On Invested Capital (ROIC) | | | 11.52% | 11.13% | 7.74% | 5.07% | 5.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.84% | 11.66% | 8.00% | 5.11% | 5.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.31% | 26.69% | 17.73% | 11.36% | 13.63% | |