US03212B1035 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 392.75M | 57.90M | -32.10M | -464.00M | -35.20M | |||
Depreciation Amortization | 28.00M | 24.00M | 28.10M | 40.30M | 55.80M | |||
Income Taxes - Deferred | -253.80M | 0.00 | -5.50M | N/A | 0.00 | |||
Change In Working Capital | 9.28M | 12.70M | 12.20M | -10.20M | 900.00K | |||
Interest Paid | 10.99M | 11.20M | 8.60M | 10.30M | 15.90M | |||
Taxes Paid | 5.77M | 100.00K | 0.00 | 100.00K | N/A | |||
Other non cash items | -34.65M | -30.00M | 60.30M | 508.30M | 25.70M | |||
OPERATING CASH FLOW | 141.59M | 64.50M | 63.00M | 74.30M | 47.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -31.38M | -34.80M | -29.80M | -35.90M | -72.70M | |||
Other Investing Activity | -7.22M | -6.70M | 400.00K | 0.00 | 108.00M | |||
INVESTING CASH FLOW | -38.60M | -41.50M | -29.40M | -35.90M | 35.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -75.00M | -40.00M | -25.00M | -30.00M | -85.60M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | -29.50M | |||
Dividend Paid | N/A | N/A | 0.00 | -3.80M | -15.90M | |||
Other Financing Activity | -7.24M | -1.80M | -100.00K | 5.40M | -1.30M | |||
FINANCING CASH FLOW | -82.24M | -41.80M | -25.10M | -28.40M | -132.30M | |||
CHANGE IN CASH | 20.75M | -18.80M | 8.50M | 10.00M | -49.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 141.59M | 64.50M | 63.00M | 74.30M | 47.30M | |||
Capital Expenditure | -31.38M | -34.80M | -29.80M | -35.90M | -72.70M | |||
FREE CASH FLOW | 110.21M | 29.70M | 33.20M | 38.40M | -25.40M |
All data in USD