| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 118.20K | 735.80K | 0.00 | 200.00K | 900.00K | |
| Receivables | | | 125.10K | 125.10K | 1.27M | N/A | N/A | |
| Other Current Assets | | | 409.70K | 841.60K | 420.10K | 400.00K | 900.00K | |
| Total Current Assets | | | 653.00K | 1.70M | 1.69M | 500.00K | 1.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.50K | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | 10.66M | 244.30M | 241.20M | |
| Total Non-Current Assets | | | 7.50K | 0.00 | 10.66M | 244.40M | 241.10M | |
| |
| TOTAL ASSETS | | | 660.50K | 1.70M | 12.35M | 244.90M | 242.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.78M | 1.38M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.39M | 35.00K | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.62M | 2.47M | 4.12M | 300.00K | 300.00K | |
| Accounts Payable | | | 684.50K | 16.50K | 89.30K | 100.00K | 0.00 | |
| Other Current Liabilities | | | 2.57M | 3.67M | 1.05M | 500.00K | N/A | |
| Total Current Liabilities | | | 10.03M | 7.56M | 5.26M | 900.00K | 300.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 2.93M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 9.90K | 200.00K | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | 7.22M | 12.10M | 22.80M | |
| Total Non-Current Liabilities | | | 0.00 | 2.93M | 7.23M | 12.20M | 22.80M | |
| |
| TOTAL LIABILITIES | | | 10.03M | 10.49M | 12.49M | 13.10M | 23.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -96.92M | -93.83M | -11.50M | -11.90M | -21.40M | |
| Additional Paid In Capital | | | 46.37M | 13.23M | 509.20K | N/A | N/A | |
| Common Shares | | | 41.17M | 71.81M | 10.85M | 243.60M | 241.20M | |
| Shares Outstanding | | | 40.62M | 12.46M | 7.00M | 30.00M | 30.00M | |
| Tangible Book Value per Share | | | -1.24 | -6.47 | -0.02 | 7.72 | 7.33 | |
| Total Shareholders' Equity | | | -9.37M | -8.79M | -139.70K | 231.70M | 219.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 660.50K | 1.70M | 12.35M | 244.90M | 242.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -0.49 | N/A | N/A | N/A | |
| Current Ratio | | | 0.07 | 0.23 | 0.32 | 0.56 | 6.00 | |
| Return On Assets (ROA) | | | 518.70% | 241.00% | -5.27% | 4.86% | 0.41% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | 5.14% | 0.45% | |