US0017441017 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 32.94M | 64.50M | 180.90M | 29.20M | 83.00M | |||
Receivables | 746.54M | 953.30M | 1.03B | 456.70M | 431.40M | |||
Other Current Assets | 62.21M | 75.90M | 139.30M | 47.80M | 46.20M | |||
Total Current Assets | 841.68M | 1.09B | 1.35B | 533.70M | 560.50M | |||
Non-Current Assets | ||||||||
PPE Net | 225.93M | 165.50M | 154.90M | 193.90M | 194.70M | |||
Goodwill | 1.11B | 935.40M | 892.30M | 864.50M | 595.60M | |||
Intangibles | 474.13M | 476.80M | 514.50M | 564.90M | 398.50M | |||
Other Non-Current Assets | 271.10M | 217.00M | 221.20M | 196.50M | 182.40M | |||
Total Non-Current Assets | 2.08B | 1.79B | 1.78B | 1.82B | 1.37B | |||
TOTAL ASSETS | 2.92B | 2.89B | 3.13B | 2.35B | 1.93B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 4.70M | N/A | |||
Accrued Expenses | 368.79M | 415.20M | 427.00M | 266.30M | 221.20M | |||
Accounts Payable | 397.97M | 78.10M | 77.30M | 28.10M | 27.00M | |||
Other Current Liabilities | 233.21M | 364.70M | 465.10M | 123.90M | 129.90M | |||
Total Current Liabilities | 656.12M | 857.90M | 969.40M | 423.00M | 378.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.30B | 843.50M | 842.30M | 858.00M | 617.20M | |||
Deferred Taxes/Income | 23.35M | 22.70M | 47.80M | 67.20M | 46.60M | |||
Other Non-Current Liabilities | 108.98M | 120.60M | 110.40M | 185.70M | 153.00M | |||
Total Non-Current Liabilities | 1.44B | 986.80M | 1.00B | 1.11B | 816.80M | |||
TOTAL LIABILITIES | 2.09B | 1.84B | 1.97B | 1.53B | 1.19B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.45B | 1.24B | 796.90M | 469.60M | 400.00M | |||
Additional Paid In Capital | 506.54M | 501.70M | 486.70M | 468.70M | 455.20M | |||
Common Shares | 504.00K | 500.00K | 500.00K | 500.00K | 500.00K | |||
Treasury Stock | -1.13B | -698.60M | -121.80M | -119.10M | -119.10M | |||
Other Shareholders' Equity | -423.00K | -900.00K | -300.00K | 0.00 | 200.00K | |||
Shares Outstanding | 37.81M | 41.90M | 47.30M | 47.10M | 46.70M | |||
Tangible Book Value per Share | -19.95 | -8.80 | -5.18 | -12.94 | -5.51 | |||
Total Shareholders' Equity | 831.26M | 1.04B | 1.16B | 819.70M | 736.70M | |||
TOTAL LIABILITIES AND EQUITY | 2.92B | 2.89B | 3.13B | 2.35B | 1.93B | |||
Statistics | ||||||||
Debt/Equity | 1.57 | 0.81 | 0.72 | 1.05 | 0.84 | |||
Current Ratio | 1.28 | 1.27 | 1.39 | 1.26 | 1.48 | |||
Return On Assets (ROA) | 7.20% | 15.38% | 10.45% | 3.00% | 5.90% | |||
Return On Equity (ROE) | 25.34% | 42.55% | 28.18% | 8.63% | 15.47% | |||
Return On Invested Capital (ROIC) | 10.99% | 23.47% | 17.32% | 7.80% | 8.39% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.15% | 24.24% | 18.90% | 7.92% | 8.86% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 38.36% | 86.05% | 65.15% | 31.91% | 27.35% |
All data in USD