ASSETS | |
---|
Current Assets | |
---|
Cash | | | 785.20K | 1.66M | 1.54M | 2.13M | 1.23M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 2.37M | 2.59M | 5.12M | 8.04M | 1.30M | |
Receivables | | | 239.30K | 389.90K | 200.00K | 90.00K | 120.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 1.56M | 1.15M | 1.03M | 980.00K | 1.01M | |
Total Current Assets | | | 4.96M | 5.78M | 7.89M | 11.24M | 3.67M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.82M | 6.93M | 70.16M | 75.99M | 72.78M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 6.82M | 6.93M | 70.16M | 75.99M | 72.78M | |
|
TOTAL ASSETS | | | 11.78M | 12.71M | 78.05M | 87.23M | 76.45M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 114.00K | 100.50K | 90.00K | 80.00K | 130.00K | |
Accounts Payable | | | 424.50K | 851.20K | 340.00K | 510.00K | 450.00K | |
Total Current Liabilities | | | 538.50K | 951.70K | 430.00K | 590.00K | 580.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.29M | 5.94M | 4.31M | 3.69M | 2.88M | |
Deferred Taxes/Income | | | N/A | 0.00 | 3.09M | 1.75M | 1.43M | |
Other Non-Current Liabilities | | | N/A | 108.80K | 410.00K | 1.01M | 380.00K | |
Total Non-Current Liabilities | | | 8.29M | 5.94M | 7.80M | 6.46M | 4.69M | |
|
TOTAL LIABILITIES | | | 8.83M | 6.89M | 8.23M | 7.05M | 5.27M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -138.09M | -135.21M | -71.22M | -60.86M | -60.01M | |
Common Shares | | | 141.04M | 141.04M | 141.04M | 141.04M | 131.19M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 137.22M | 137.22M | 137.22M | 137.22M | 120.65M | |
Tangible Book Value per Share | | | 0.02 | 0.04 | 0.51 | 0.58 | 0.59 | |
Total Shareholders' Equity | | | 2.95M | 5.83M | 69.82M | 80.18M | 71.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.78M | 12.71M | 78.05M | 87.23M | 76.45M | |
|
Statistics | |
---|
Debt/Equity | | | 2.81 | 1.02 | 0.06 | 0.05 | 0.04 | |
Current Ratio | | | 9.21 | 6.08 | 18.35 | 19.05 | 6.33 | |
Return On Assets (ROA) | | | -24.40% | -504.52% | -15.18% | -3.06% | -4.09% | |
Return On Equity (ROE) | | | -97.40% | -1100.90% | -16.97% | -3.33% | -4.40% | |