ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.60K | 73.90K | 45.40K | N/A | 296.80K | |
Receivables | | | 212.10K | 130.50K | 176.90K | 295.60K | 139.20K | |
Inventories | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Assets | | | 143.90K | 277.60K | 129.30K | 681.70K | 1.71M | |
Total Current Assets | | | 390.60K | 481.90K | 351.60K | 1.32M | 2.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.90K | 21.70K | 27.50K | 46.30K | 60.20K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 9.13M | 7.90M | 9.19M | 10.49M | 9.66M | |
Intangibles | | | 8.75M | 8.61M | 8.86M | 8.62M | 6.50M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 40.00K | |
Total Non-Current Assets | | | 17.91M | 16.53M | 18.08M | 19.15M | 16.22M | |
|
TOTAL ASSETS | | | 18.30M | 17.01M | 18.43M | 20.48M | 18.37M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 183.20K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 19.40K | |
Accounts Payable | | | N/A | N/A | N/A | N/A | 290.50K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 553.30K | |
Total Current Liabilities | | | N/A | N/A | N/A | N/A | 1.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.78M | 4.76M | 3.81M | 1.72M | 1.55M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 87.80K | |
Other Non-Current Liabilities | | | 935.50K | 839.90K | 1.16M | 1.59M | 811.30K | |
Total Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 1.32M | |
|
TOTAL LIABILITIES | | | 5.71M | 5.60M | 4.96M | 3.30M | 2.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.09M | -5.76M | -2.14M | 1.11M | 2.41M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 14.63M | |
Common Shares | | | 15.68M | 17.17M | 15.61M | 14.23M | 11.17M | |
Other Shareholders' Equity | | | 0.00 | 0.00 | 0.00 | 1.83M | 2.43M | |
Shares Outstanding | | | 15.59M | 17.17M | 15.59M | 13.76M | 11.68M | |
Tangible Book Value per Share | | | -0.34 | -0.30 | -0.29 | -0.14 | -0.01 | |
Total Shareholders' Equity | | | 12.59M | 11.41M | 13.47M | 17.17M | 16.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.30M | 17.01M | 18.43M | 20.48M | 18.37M | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.42 | 0.28 | 0.10 | 0.10 | |
Current Ratio | | | N/A | N/A | N/A | N/A | 2.05 | |
Return On Assets (ROA) | | | -20.75% | -21.27% | -23.30% | -26.03% | -22.75% | |
Return On Equity (ROE) | | | -30.17% | -31.70% | -31.88% | -31.03% | -26.11% | |