| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 273.90M | 288.00M | 233.10M | 193.50M | 103.20M | |
| Marketable Securities | | | 3.00M | 5.60M | 53.40M | 67.70M | 116.50M | |
| Receivables | | | 185.30M | 119.70M | 93.60M | 60.70M | 99.00M | |
| Other Current Assets | | | 14.00M | 14.80M | 18.60M | 16.70M | 10.40M | |
| Total Current Assets | | | 476.20M | 428.10M | 398.80M | 338.60M | 329.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 150.10M | 129.00M | 69.90M | 48.50M | 26.40M | |
| Investments And Advances | | | 47.30M | 41.20M | 42.60M | 80.40M | 29.30M | |
| Goodwill | | | 275.50M | 269.10M | 253.00M | 239.10M | 238.50M | |
| Intangibles | | | 74.20M | 76.90M | 82.80M | 87.00M | 103.00M | |
| Other Non-Current Assets | | | 8.90M | 6.10M | 4.60M | 19.40M | 2.40M | |
| Total Non-Current Assets | | | 597.10M | 538.10M | 453.60M | 478.90M | 399.60M | |
| |
| TOTAL ASSETS | | | 1.07B | 966.20M | 852.40M | 817.50M | 728.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.60M | 1.20M | 1.30M | 11.00M | 9.60M | |
| Accrued Expenses | | | 18.90M | 18.90M | 12.70M | 10.10M | 6.20M | |
| Accounts Payable | | | 24.60M | 25.50M | 23.70M | 24.10M | 13.60M | |
| Other Current Liabilities | | | 155.80M | 103.00M | 77.70M | 69.70M | 76.00M | |
| Total Current Liabilities | | | 203.00M | 148.60M | 115.40M | 115.00M | 105.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 207.40M | 204.70M | 183.90M | 230.50M | 232.60M | |
| Deferred Taxes/Income | | | 12.10M | 14.20M | 9.10M | 11.00M | 18.30M | |
| Other Non-Current Liabilities | | | 35.10M | 40.20M | 28.00M | 15.90M | 11.40M | |
| Total Non-Current Liabilities | | | 276.50M | 275.10M | 282.40M | 371.70M | 431.80M | |
| |
| TOTAL LIABILITIES | | | 479.50M | 423.70M | 397.80M | 486.70M | 537.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 230.80M | 182.40M | 143.60M | 69.80M | 31.90M | |
| Additional Paid In Capital | | | 362.90M | 360.10M | 310.90M | 261.00M | 159.60M | |
| Minority Interest | | | 21.90M | 16.00M | 61.50M | 114.30M | 169.50M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 46.60M | 46.60M | 44.60M | 42.20M | 35.90M | |
| Tangible Book Value per Share | | | 5.24 | 4.22 | 2.66 | 0.11 | -4.18 | |
| Total Shareholders' Equity | | | 593.70M | 542.60M | 454.60M | 330.80M | 191.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.07B | 966.20M | 852.40M | 817.50M | 728.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.35 | 0.38 | 0.40 | 0.70 | 1.21 | |
| Current Ratio | | | 2.35 | 2.88 | 3.46 | 2.94 | 3.12 | |
| Return On Assets (ROA) | | | 4.27% | 5.07% | 8.67% | 4.64% | 1.93% | |
| Return On Equity (ROE) | | | 7.71% | 9.03% | 16.26% | 11.46% | 7.36% | |
| Return On Invested Capital (ROIC) | | | 7.06% | 7.76% | 8.10% | 6.97% | 3.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.35% | 12.11% | 13.24% | 11.09% | 5.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.21% | 35.64% | 52.02% | 42.50% | 33.69% | |