ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.12M | 4.83M | 3.28M | 4.21M | 18.21M | |
Marketable Securities | | | N/A | N/A | N/A | 17.76M | 24.96M | |
Receivables | | | 3.42M | 2.28M | 7.96M | 1.88M | 9.03M | |
Other Current Assets | | | 7.10M | 5.40M | 4.44M | 53.74M | 12.80M | |
Total Current Assets | | | 11.64M | 12.51M | 15.67M | 59.84M | 65.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.92M | 4.90M | 7.12M | 23.52M | 60.99M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 267.00K | |
Goodwill | | | N/A | N/A | N/A | 21.91M | 3.94M | |
Intangibles | | | 512.00K | 522.00K | 532.00K | 1.23M | 8.66M | |
Other Non-Current Assets | | | 709.00K | 2.63M | 1.95M | 65.53M | 19.91M | |
Total Non-Current Assets | | | 5.73M | 8.05M | 9.60M | 92.89M | 95.88M | |
|
TOTAL ASSETS | | | 17.37M | 20.57M | 25.27M | 152.73M | 160.88M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.70M | 3.94M | 3.00M | 16.00K | 1.53M | |
Accrued Expenses | | | 2.95M | 3.95M | 5.90M | 7.13M | 40.35M | |
Accounts Payable | | | 749.00K | 1.39M | 2.41M | 2.86M | 2.98M | |
Other Current Liabilities | | | 448.00K | 510.00K | 523.00K | 84.24M | 53.77M | |
Total Current Liabilities | | | 6.85M | 9.79M | 11.83M | 94.25M | 98.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.47M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.79M | 4.35M | 5.69M | 35.39M | 39.14M | |
Total Non-Current Liabilities | | | 3.79M | 4.35M | 5.69M | 35.47M | 40.31M | |
|
TOTAL LIABILITIES | | | 10.63M | 14.14M | 17.52M | 129.72M | 138.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -510.32M | -510.63M | -507.57M | -537.13M | -523.36M | |
Additional Paid In Capital | | | 517.03M | 517.03M | 515.18M | 558.23M | 543.31M | |
Minority Interest | | | N/A | N/A | 0.00 | 76.00K | -302.00K | |
Common Shares | | | 159.00K | 159.00K | 144.00K | 139.00K | 135.00K | |
Other Shareholders' Equity | | | -128.00K | -128.00K | 8.95M | 1.78M | 1.85M | |
Shares Outstanding | | | 2.84M | 2.84M | 2.59M | 2.32M | 2.32M | |
Tangible Book Value per Share | | | 0.11 | 0.10 | 0.14 | 0.47 | 0.20 | |
Total Shareholders' Equity | | | 6.74M | 6.43M | 7.75M | 23.02M | 21.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.37M | 20.57M | 25.27M | 152.73M | 160.88M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.14 | |
Current Ratio | | | 1.70 | 1.28 | 1.32 | 0.63 | 0.66 | |
Return On Assets (ROA) | | | 1.78% | -15.44% | -57.08% | 0.30% | -5.65% | |
Return On Equity (ROE) | | | 4.59% | -49.39% | -186.07% | 2.02% | -41.44% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |