| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 174.06M | 144.62M | 144.91M | 113.50M | 171.00M | |
| Marketable Securities | | | 121.24M | 105.64M | 75.01M | 93.30M | 0.00 | |
| Receivables | | | 42.23M | 29.77M | 24.95M | 52.00M | 44.30M | |
| Inventories | | | 39.16M | 34.43M | 29.04M | 40.50M | 45.20M | |
| Other Current Assets | | | 6.98M | 6.09M | 6.24M | 5.30M | 6.20M | |
| Total Current Assets | | | 383.67M | 320.55M | 280.16M | 304.60M | 266.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.49M | 14.27M | 15.69M | 20.20M | 21.30M | |
| Goodwill | | | 303.63M | 303.63M | 303.63M | 303.60M | 303.60M | |
| Intangibles | | | 37.95M | 47.28M | 55.14M | 58.50M | 46.30M | |
| Other Non-Current Assets | | | 3.15M | 3.24M | 3.05M | 23.30M | 19.60M | |
| Total Non-Current Assets | | | 368.22M | 368.42M | 377.50M | 405.60M | 390.80M | |
| |
| TOTAL ASSETS | | | 751.89M | 688.97M | 657.65M | 710.20M | 657.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 90.13M | 83.61M | 52.04M | 60.20M | 55.50M | |
| Accounts Payable | | | 34.92M | 21.77M | 28.50M | 17.80M | 31.20M | |
| Other Current Liabilities | | | 19.40M | 15.61M | 2.44M | 5.40M | 2.70M | |
| Total Current Liabilities | | | 144.45M | 120.99M | 82.98M | 83.50M | 89.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | 695.00K | 855.00K | 1.10M | 1.80M | |
| Other Non-Current Liabilities | | | 17.32M | 5.87M | 13.95M | 19.50M | 19.30M | |
| Total Non-Current Liabilities | | | 17.32M | 6.56M | 14.80M | 20.60M | 21.10M | |
| |
| TOTAL LIABILITIES | | | 161.78M | 127.56M | 97.78M | 104.10M | 110.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -311.49M | -252.06M | -134.93M | 34.50M | 99.90M | |
| Additional Paid In Capital | | | 901.05M | 813.68M | 694.97M | 572.10M | 447.30M | |
| Common Shares | | | 19.00K | 19.00K | 18.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 534.00K | -233.00K | -183.00K | -500.00K | 0.00 | |
| Shares Outstanding | | | 42.69M | 41.96M | 40.52M | 39.00M | 37.30M | |
| Tangible Book Value per Share | | | 5.82 | 5.02 | 4.96 | 6.26 | 5.29 | |
| Total Shareholders' Equity | | | 590.11M | 561.41M | 559.87M | 606.10M | 547.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 751.89M | 688.97M | 657.65M | 710.20M | 657.50M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.66 | 2.65 | 3.38 | 3.65 | 2.99 | |
| Return On Assets (ROA) | | | -10.60% | -17.00% | -25.76% | -9.21% | -4.02% | |
| Return On Equity (ROE) | | | -13.50% | -20.86% | -30.26% | -10.79% | -4.82% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |