DASSAULT AVIATION SA (AM.PA) Stock Balance Sheet
EPA:AM • FR0014004L86
Current stock price
291 EUR
-1.2 (-0.41%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 781.17M | 604.22M | 876.90M | 1.27B | 1.24B | |||
| Cash Equivalents | 1.18B | 1.01B | 580.68M | 2.71B | 2.78B | |||
| Marketable Securities | 7.47B | 6.87B | 5.91B | 5.65B | 955.28M | |||
| Receivables | 1.97B | 1.89B | 1.35B | 1.68B | 1.56B | |||
| Inventories | 7.45B | 6.72B | 5.26B | 3.92B | 3.48B | |||
| Other Current Assets | 8.65B | 6.77B | 4.76B | 3.07B | 2.26B | |||
| Total Current Assets | 27.51B | 23.88B | 18.74B | 18.29B | 12.27B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.60B | 1.61B | 1.41B | 1.20B | 1.14B | |||
| Investments And Advances | 3.19B | 3.02B | 2.79B | 2.49B | 2.25B | |||
| Goodwill | 112.62M | 65.96M | 65.96M | 65.96M | 65.96M | |||
| Intangibles | 111.00M | 100.32M | 88.86M | 54.73M | 62.38M | |||
| Other Non-Current Assets | 333.72M | 405.26M | 363.82M | 409.63M | 405.80M | |||
| Total Non-Current Assets | 5.39B | 5.24B | 4.75B | 4.24B | 3.94B | |||
| TOTAL ASSETS | 32.89B | 29.11B | 23.49B | 22.54B | 16.22B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 28.84M | 55.57M | 54.63M | 42.96M | 40.85M | |||
| Accrued Expenses | 516.71M | 484.62M | 392.42M | 347.00M | 326.33M | |||
| Accounts Payable | 928.40M | 1.27B | 1.07B | 1.12B | 1.06B | |||
| Other Current Liabilities | 24.58B | 20.78B | 16.02B | 14.83B | 9.30B | |||
| Total Current Liabilities | 26.05B | 22.60B | 17.54B | 16.34B | 10.73B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 174.21M | 182.19M | 207.81M | 190.69M | 185.50M | |||
| Deferred Taxes/Income | 1.89M | 1.81M | 2.43M | 2.98M | 4.48M | |||
| Total Non-Current Liabilities | 183.60M | 184.00M | 210.24M | 193.67M | 189.98M | |||
| TOTAL LIABILITIES | 26.24B | 22.78B | 17.75B | 16.53B | 10.92B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | N/A | N/A | N/A | N/A | |||
| Additional Paid In Capital | 6.92B | 6.30B | 5.96B | 6.04B | 5.32B | |||
| Minority Interest | 7.50M | N/A | N/A | N/A | 0.00 | |||
| Common Shares | 62.72M | 62.88M | 64.64M | 66.79M | 66.79M | |||
| Treasury Stock | -200.74M | -55.55M | -295.45M | -80.86M | -30.39M | |||
| Other Shareholders' Equity | -126.66M | 25.21M | 8.67M | -18.35M | -53.11M | |||
| Shares Outstanding | 77.54M | 78.20M | 79.02M | 82.80M | 83.18M | |||
| Tangible Book Value per Share | 82.96 | 78.85 | 70.70 | 71.08 | 62.18 | |||
| Total Shareholders' Equity | 6.66B | 6.33B | 5.74B | 6.01B | 5.30B | |||
| TOTAL LIABILITIES AND EQUITY | 32.89B | 29.11B | 23.49B | 22.54B | 16.22B | |||
| Statistics | ||||||||
| Debt/Equity | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | |||
| Current Ratio | 1.06 | 1.06 | 1.07 | 1.12 | 1.14 | |||
| Return On Assets (ROA) | 2.97% | 3.17% | 2.95% | 3.18% | 3.73% | |||
| Return On Equity (ROE) | 14.68% | 14.59% | 12.08% | 11.93% | 11.42% | |||
| Return On Invested Capital (ROIC) | 7.58% | 6.75% | 4.63% | 7.84% | 7.97% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 25.00% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | 26.98% | |||
All data in EUR , ROIC based on taxRate of 0.19