| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 151.45M | 51.43M | 11.16M | 66.43M | 17.56M | |
| Receivables | | | 180.41M | 251.72M | 87.22M | 71.39M | 53.88M | |
| Inventories | | | 155.49M | 127.89M | 74.43M | 71.47M | 39.06M | |
| Other Current Assets | | | 22.11M | 23.98M | 22.04M | 21.45M | 9.32M | |
| Total Current Assets | | | 509.46M | 455.02M | 194.84M | 230.74M | 119.82M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 441.08M | 409.74M | 356.58M | 268.10M | 205.33M | |
| Investments And Advances | | | N/A | 0.00 | 18.49M | 48.57M | 55.31M | |
| Goodwill | | | 12.79M | 11.33M | 12.06M | 11.64M | 12.37M | |
| Intangibles | | | 54.69M | 20.62M | 19.08M | 25.65M | 21.51M | |
| Other Non-Current Assets | | | 342.67M | 301.98M | 338.18M | 240.46M | 182.17M | |
| Total Non-Current Assets | | | 883.29M | 766.38M | 755.25M | 597.71M | 478.16M | |
| |
| TOTAL ASSETS | | | 1.39B | 1.22B | 950.09M | 828.44M | 597.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 59.62M | 42.22M | 47.71M | 25.08M | 10.07M | |
| Accrued Expenses | | | 73.14M | 59.40M | 62.72M | 54.05M | 42.01M | |
| Accounts Payable | | | 84.28M | 67.13M | 80.56M | 49.19M | 28.59M | |
| Other Current Liabilities | | | 62.72M | 24.65M | 69.96M | 38.98M | 31.17M | |
| Total Current Liabilities | | | 279.75M | 193.40M | 260.95M | 167.29M | 111.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.21B | 1.15B | 1.03B | 780.02M | 512.99M | |
| Deferred Taxes/Income | | | 2.01M | 1.81M | 53.00K | 309.00K | 150.00K | |
| Other Non-Current Liabilities | | | 75.92M | 290.94M | 593.81M | 445.23M | 108.62M | |
| Total Non-Current Liabilities | | | 1.29B | 1.44B | 1.62B | 1.23B | 621.75M | |
| |
| TOTAL LIABILITIES | | | 1.57B | 1.63B | 1.88B | 1.39B | 733.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.28B | -2.42B | -2.16B | -1.62B | -1.14B | |
| Additional Paid In Capital | | | 2.10B | 2.01B | 1.23B | 1.06B | 1.00B | |
| Common Shares | | | 2.92M | 2.83M | 2.28M | 2.13M | 135.00K | |
| Other Shareholders' Equity | | | 1.22M | -2.22M | -1.53M | -1.44M | 4.67M | |
| Shares Outstanding | | | 311.60M | 301.81M | 266.82M | 252.16M | 31.25M | |
| Tangible Book Value per Share | | | -0.77 | -1.47 | -3.61 | -2.39 | -5.42 | |
| Total Shareholders' Equity | | | -173.33M | -412.77M | -932.49M | -564.42M | -135.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.39B | 1.22B | 950.09M | 828.44M | 597.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -6.97 | -2.78 | -1.10 | -1.38 | -3.78 | |
| Current Ratio | | | 1.82 | 2.35 | 0.75 | 1.38 | 1.07 | |
| Return On Assets (ROA) | | | 4.55% | -18.98% | -58.07% | -61.99% | -16.97% | |
| Return On Invested Capital (ROIC) | | | 3.89% | 5.35% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.51% | 5.63% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.85% | 5.82% | N/A | N/A | N/A | |