| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 506.00K | 1.51M | null | 3.04M | 6.95M | |
| Cash Equivalents | | | 0 | null | 5.78M | null | 1.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 0 | null | null | 0 | |
| Receivables | | | 2.55M | 2.53M | 3.96M | 4.17M | 4.67M | |
| Inventories | | | 5.52M | 8.05M | 8.52M | 10.02M | 7.79M | |
| Other Current Assets | | | 1.59M | 1.73M | 1.77M | 1.92M | 1.50M | |
| Total Current Assets | | | 10.00M | 13.82M | 20.03M | 19.14M | 20.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.25M | 3.19M | 2.89M | 2.74M | 2.69M | |
| Investments And Advances | | | null | 20.00K | 20.00K | 20.00K | 20.00K | |
| Goodwill | | | 2.38M | 2.38M | 2.38M | 2.38M | 2.38M | |
| Intangibles | | | 6.35M | 6.28M | 6.48M | 6.47M | 6.11M | |
| Other Non-Current Assets | | | 0 | 19.00K | 23.00K | 27.00K | 23.00K | |
| Total Non-Current Assets | | | 12.00M | 12.01M | 11.92M | 11.76M | 11.34M | |
| |
| TOTAL ASSETS | | | 22.00M | 25.84M | 31.95M | 30.91M | 32.26M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 170.00K | 52.00K | 41.00K | 8.00K | 334.00K | |
| Current Portion Of LT Debt. | | | 8.33M | 5.44M | 7.42M | 8.10M | 8.02M | |
| Accrued Expenses | | | 1.80M | 1.39M | 1.30M | 1.41M | 1.46M | |
| Accounts Payable | | | 5.11M | 5.36M | 6.34M | 7.09M | 6.92M | |
| Other Current Liabilities | | | 560.00K | 1.10M | 927.00K | 587.00K | 560.00K | |
| Total Current Liabilities | | | 16.00M | 13.33M | 16.04M | 17.20M | 17.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.93M | 12.01M | 12.43M | 9.67M | 9.35M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 380.00K | 385.00K | 447.00K | 413.00K | 448.00K | |
| Total Non-Current Liabilities | | | 8.00M | 12.68M | 14.00M | 10.08M | 9.79M | |
| |
| TOTAL LIABILITIES | | | 24.00M | 26.01M | 30.04M | 27.28M | 27.09M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.83M | -6.56M | -4.53M | -6.62M | -4.93M | |
| Additional Paid In Capital | | | 3.37M | 2.85M | 3.28M | 6.68M | 6.68M | |
| Minority Interest | | | 110.00K | 279.00K | 1.13M | null | 0 | |
| Common Shares | | | 80.00K | 3.14M | 2.58M | 2.53M | 2.53M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 250.00K | 396.00K | 595.00K | 1.03M | 886.00K | |
| Shares Outstanding | | | 8.01M | 3.79M | 3.10M | 3.05M | 3.06M | |
| Tangible Book Value per Share | | | -1.3558 | -2.3286 | -2.2369 | -1.7126 | -1.0836 | |
| Total Shareholders' Equity | | | -2.13M | -174.00K | 1.92M | 3.63M | 5.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 22.00M | 25.84M | 31.95M | 30.91M | 32.26M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -3.80 | -69.34 | 6.50 | 2.67 | 1.87 | |
| Current Ratio | | | 0.63 | 1.04 | 1.25 | 1.11 | 1.21 | |
| Return On Assets (ROA) | | | -12.95% | -11.00% | 11.32% | -5.24% | 0.56% | |
| Return On Equity (ROE) | | | N/A | N/A | 188.63% | -44.63% | 3.50% | |