ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 21.70M | 18.33M | 19.78M | 11.47M | 5.16M | |
Receivables | | | 4.36M | 6.86M | 7.15M | 4.20M | 2.80M | |
Other Current Assets | | | 931.00K | 810.00K | 689.00K | 1.52M | 526.00K | |
Total Current Assets | | | 26.98M | 26.00M | 27.63M | 17.19M | 8.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.25M | 81.84M | 67.28M | 50.65M | 66.20M | |
Other Non-Current Assets | | | 791.00K | 1.99M | 3.52M | 5.80M | 5.70M | |
Total Non-Current Assets | | | 74.04M | 83.83M | 70.80M | 56.44M | 71.90M | |
|
TOTAL ASSETS | | | 101.02M | 109.83M | 98.43M | 73.63M | 80.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.07M | 959.00K | 855.00K | 516.00K | 483.00K | |
Accounts Payable | | | 9.22M | 6.66M | 7.59M | 5.48M | 2.39M | |
Other Current Liabilities | | | 3.52M | 5.26M | 4.48M | 2.10M | 75.00K | |
Total Current Liabilities | | | 13.80M | 12.88M | 12.93M | 8.09M | 2.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.79M | 7.72M | 8.57M | 14.01M | 23.25M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.06M | 1.02M | 517.00K | 507.00K | 1.08M | |
Total Non-Current Liabilities | | | 7.86M | 8.74M | 9.09M | 14.52M | 24.33M | |
|
TOTAL LIABILITIES | | | 21.66M | 21.62M | 22.02M | 22.61M | 27.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 36.23M | 33.57M | 25.52M | 6.49M | -71.17M | |
Additional Paid In Capital | | | 53.42M | 52.23M | 51.36M | 51.58M | 2.82M | |
Common Shares | | | 43.27M | 43.46M | 42.93M | 39.48M | 156.75M | |
Other Shareholders' Equity | | | -53.56M | -41.06M | -43.41M | -46.52M | -35.29M | |
Shares Outstanding | | | 36.47M | 36.62M | 36.31M | 33.90M | 33.12M | |
Tangible Book Value per Share | | | 2.18 | 2.41 | 2.10 | 1.50 | 1.60 | |
Total Shareholders' Equity | | | 79.36M | 88.21M | 76.41M | 51.02M | 53.11M | |
|
TOTAL LIABILITIES AND EQUITY | | | 101.02M | 109.83M | 98.43M | 73.63M | 80.39M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.09 | 0.11 | 0.27 | 0.44 | |
Current Ratio | | | 1.95 | 2.02 | 2.14 | 2.12 | 2.88 | |
Return On Assets (ROA) | | | 16.13% | 25.97% | 32.24% | 7.60% | 11.99% | |
Return On Equity (ROE) | | | 20.53% | 32.34% | 41.53% | 10.97% | 18.15% | |
Return On Invested Capital (ROIC) | | | 26.01% | 37.03% | 43.77% | 22.20% | 4.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 34.62% | 45.66% | 56.95% | 26.91% | 4.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 34.62% | 45.66% | 56.95% | 26.91% | 4.79% | |