EPA:ALUMS - Euronext Paris - Matif - FR0013263878 - Common Stock - Currency: EUR
2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 12.85M | 14.10M | 7.36M | 11.34M | 19.28M | |||
Depreciation Amortization | 7.40M | 6.39M | 3.13M | N/A | 3.88M | |||
Income Taxes - Deferred | 10.00K | -630.00K | 190.00K | 260.00K | 858.00K | |||
Change In Working Capital | 5.05M | 26.54M | -29.50M | -3.50M | -18.35M | |||
Interest Paid | 2.29M | 2.40M | 2.31M | 1.32M | 1.52M | |||
Other non cash items | 1.61M | 2.00M | 5.71M | 7.86M | 1.67M | |||
OPERATING CASH FLOW | 26.92M | 48.38M | -13.12M | 15.96M | 7.34M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.12M | -530.00K | -1.49M | -2.62M | -2.64M | |||
Other Investing Activity | -14.10M | 30.00K | -23.18M | -13.38M | -6.24M | |||
INVESTING CASH FLOW | -15.22M | -490.00K | -24.67M | -16.00M | -8.88M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -18.03M | 990.00K | 15.99M | 5.91M | -3.71M | |||
Other Financing Activity | -29.07M | 3.96M | 10.32M | -450.00K | -1.69M | |||
FINANCING CASH FLOW | -47.10M | 4.95M | 26.31M | 5.46M | -5.39M | |||
Exchange Rate Effect | 20.00K | -10.00K | 10.00K | N/A | N/A | |||
CHANGE IN CASH | -35.38M | 52.83M | -11.47M | 5.42M | -6.94M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 26.92M | 48.38M | -13.12M | 15.96M | 7.34M | |||
Capital Expenditure | -1.12M | -530.00K | -1.49M | -2.62M | -2.64M | |||
FREE CASH FLOW | 25.80M | 47.85M | -14.61M | 13.34M | 4.70M |
All data in EUR