ASSETS | |
---|
Current Assets | |
---|
Cash | | | 74.00K | 85.00K | N/A | 6.71M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 61.00K | 64.00K | 129.00K | 29.70K | 2.30K | |
Other Current Assets | | | 3.00K | 19.00K | 72.00K | 309.60K | N/A | |
Total Current Assets | | | 138.00K | 168.00K | 2.88M | 7.05M | 2.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.14M | 16.40M | 0.00 | 8.09M | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | 243.00K | N/A | N/A | |
Total Non-Current Assets | | | 1.14M | 16.40M | 243.00K | 8.09M | 0.00 | |
|
TOTAL ASSETS | | | 1.27M | 16.57M | 3.13M | 15.14M | 2.30K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 475.00K | 475.00K | 0.00 | 0.00 | 15.00K | |
Accounts Payable | | | 1.38M | 988.00K | 199.00K | 528.60K | 495.10K | |
Other Current Liabilities | | | 108.00K | 102.00K | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.96M | 1.56M | 199.00K | 528.60K | 510.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 577.00K | 544.00K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 125.00K | 110.00K | 0.00 | 2.37M | N/A | |
Total Non-Current Liabilities | | | 702.00K | 654.00K | 0.00 | 2.37M | 0.00 | |
|
TOTAL LIABILITIES | | | 2.67M | 2.22M | 199.00K | 2.90M | 510.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -38.77M | -23.03M | -17.85M | -7.92M | -7.38M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 36.87M | 36.87M | 20.30M | 20.19M | 6.87M | |
Other Shareholders' Equity | | | 506.00K | 509.00K | 475.00K | -22.10K | N/A | |
Shares Outstanding | | | 102.39M | 102.39M | 65.76M | 65.70M | 183.80K | |
Tangible Book Value per Share | | | -0.01 | 0.14 | 0.04 | 0.19 | -2.76 | |
Total Shareholders' Equity | | | -1.39M | 14.35M | 2.93M | 12.24M | -507.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.27M | 16.57M | 3.13M | 15.14M | 2.30K | |
|
Statistics | |
---|
Debt/Equity | | | -0.76 | 0.07 | N/A | N/A | N/A | |
Current Ratio | | | 0.07 | 0.11 | 14.50 | 13.34 | 0.00 | |
Return On Assets (ROA) | | | -1516.95% | -41.68% | -357.54% | -25.22% | 10500.00% | |
Return On Equity (ROE) | | | N/A | -48.13% | -381.84% | -31.18% | N/A | |