| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 954.00K | 1.12M | 2.06M | 2.64M | 3.42M | |
| Receivables | | | 1.04M | 729.00K | 636.00K | 719.00K | 526.00K | |
| Inventories | | | 325.00K | 343.00K | 293.00K | 265.00K | 298.00K | |
| Other Current Assets | | | 130.00K | 115.00K | 92.00K | N/A | -3.00K | |
| Total Current Assets | | | 2.45M | 2.31M | 3.08M | 3.63M | 4.24M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 763.00K | 773.00K | 1.47M | 297.00K | 277.00K | |
| Investments And Advances | | | 376.00K | 355.00K | 339.00K | 189.00K | 441.00K | |
| Goodwill | | | 398.00K | N/A | N/A | N/A | N/A | |
| Intangibles | | | 341.00K | 693.00K | 429.00K | 352.00K | 462.00K | |
| Other Non-Current Assets | | | -1.00K | 1.00K | N/A | -1.00K | 0.00 | |
| Total Non-Current Assets | | | 1.88M | 1.82M | 2.24M | 837.00K | 1.18M | |
| |
| TOTAL ASSETS | | | 4.32M | 4.13M | 5.33M | 4.46M | 5.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 366.00K | 4.00K | 3.00K | 1.00K | 1.00K | |
| Current Portion Of LT Debt. | | | N/A | 197.00K | 149.00K | 735.00K | 739.00K | |
| Accrued Expenses | | | 272.00K | 197.00K | 188.00K | N/A | N/A | |
| Accounts Payable | | | 773.00K | 635.00K | 535.00K | 438.00K | 424.00K | |
| Other Current Liabilities | | | 729.00K | 759.00K | 603.00K | 574.00K | 1.79M | |
| Total Current Liabilities | | | 2.14M | 1.79M | 1.48M | 1.75M | 2.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 900.00K | 267.00K | 489.00K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 164.00K | 145.00K | 218.00K | 246.00K | 353.00K | |
| Total Non-Current Liabilities | | | 1.03M | 381.00K | 710.00K | 264.00K | 386.00K | |
| |
| TOTAL LIABILITIES | | | 3.17M | 2.17M | 2.19M | 2.01M | 3.34M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.85M | -5.05M | -3.77M | -4.15M | -3.64M | |
| Additional Paid In Capital | | | 1.82M | 1.82M | 1.75M | 1.65M | 1.35M | |
| Minority Interest | | | -34.00K | -31.00K | 3.00K | 18.00K | 33.00K | |
| Common Shares | | | 5.19M | 5.19M | 5.15M | 4.95M | 4.37M | |
| Other Shareholders' Equity | | | N/A | N/A | 1.00K | N/A | 1.00K | |
| Shares Outstanding | | | 2.59M | 2.59M | 2.58M | 2.47M | 2.18M | |
| Tangible Book Value per Share | | | 0.16 | 0.49 | 1.05 | 0.85 | 0.74 | |
| Total Shareholders' Equity | | | 1.15M | 1.96M | 3.14M | 2.45M | 2.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.32M | 4.13M | 5.33M | 4.46M | 5.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.10 | 0.14 | 0.16 | N/A | N/A | |
| Current Ratio | | | 1.14 | 1.29 | 2.09 | 2.08 | 1.44 | |
| Return On Assets (ROA) | | | -33.65% | -31.91% | -10.44% | -11.35% | -6.72% | |
| Return On Equity (ROE) | | | -126.08% | -67.31% | -17.72% | -20.67% | -17.50% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |