| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 176.00K | 218.30K | 254.10K | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Assets | | | 90.00K | 120.00K | 180.00K | 218.30K | 254.10K | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 90.00K | 120.00K | 180.00K | 218.30K | 254.10K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | N/A | N/A | 20.30K | 18.90K | 13.60K | |
| Total Current Liabilities | | | 0.00 | 10.00K | 20.00K | 18.90K | 13.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 0.00 | 10.00K | 20.00K | 18.90K | 13.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -310.00K | -300.00K | -250.00K | -198.20K | -157.10K | |
| Common Shares | | | 400.00K | 400.00K | 400.00K | 397.60K | 397.60K | |
| Shares Outstanding | | | 6.75M | 6.75M | 6.75M | 6.65M | 6.65M | |
| Tangible Book Value per Share | | | N/A | N/A | 0.02 | 0.03 | 0.04 | |
| Total Shareholders' Equity | | | 90.00K | 110.00K | 160.00K | 199.40K | 240.60K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 90.00K | 120.00K | 180.00K | 218.30K | 254.10K | |
| |
| Statistics | |
|---|
| Current Ratio | | | N/A | 12.00 | 9.00 | 11.55 | 18.68 | |
| Return On Assets (ROA) | | | -44.44% | -41.67% | -27.78% | -18.83% | -69.50% | |
| Return On Equity (ROE) | | | -44.44% | -45.45% | -31.25% | -20.61% | -73.40% | |