| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 54.20K | 50.60K | 54.10K | 76.30K | |
| Cash Equivalents | | | 40.77M | 43.93M | 41.69M | 46.90M | 46.89M | |
| Receivables | | | 3.96M | 4.77M | 4.15M | 3.26M | 1.23M | |
| Inventories | | | 150.60K | 144.20K | 143.40K | 87.70K | 80.40K | |
| Other Current Assets | | | 652.20K | 648.50K | 775.20K | 1.02M | 1.03M | |
| Total Current Assets | | | 45.60M | 49.54M | 46.81M | 51.32M | 49.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 71.84M | 78.36M | 91.37M | 92.28M | 91.23M | |
| Investments And Advances | | | 3.10K | 3.10K | 3.10K | 3.10K | 3.10K | |
| Intangibles | | | 1.38M | 1.50M | 1.07M | 837.20K | 1.05M | |
| Other Non-Current Assets | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 73.23M | 79.86M | 92.44M | 93.12M | 92.29M | |
| |
| TOTAL ASSETS | | | 118.83M | 129.40M | 139.26M | 144.44M | 141.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.91M | 2.77M | 2.54M | 2.98M | 4.08M | |
| Accounts Payable | | | 1.32M | 2.02M | 1.70M | 1.71M | 1.88M | |
| Other Current Liabilities | | | 4.03M | 3.12M | 3.58M | 2.97M | 3.79M | |
| Total Current Liabilities | | | 8.26M | 7.91M | 7.82M | 7.66M | 9.76M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 42.23M | 45.74M | 53.30M | 59.84M | 56.71M | |
| Other Non-Current Liabilities | | | 2.78M | 2.71M | 2.28M | 1.92M | 1.98M | |
| Total Non-Current Liabilities | | | 45.01M | 48.44M | 55.58M | 61.76M | 58.69M | |
| |
| TOTAL LIABILITIES | | | 53.27M | 56.35M | 63.39M | 69.43M | 68.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 37.08M | 44.56M | 47.38M | 46.53M | 44.65M | |
| Additional Paid In Capital | | | 10.68M | 10.68M | 10.68M | 10.68M | 10.68M | |
| Common Shares | | | 17.80M | 17.80M | 17.80M | 17.80M | 17.80M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
| Shares Outstanding | | | 5.84M | 5.84M | 5.84M | 5.84M | 5.84M | |
| Tangible Book Value per Share | | | 10.99 | 12.26 | 12.81 | 12.71 | 12.35 | |
| Total Shareholders' Equity | | | 65.56M | 73.05M | 75.87M | 75.01M | 73.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 118.83M | 129.40M | 139.26M | 144.44M | 141.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.64 | 0.63 | 0.70 | 0.80 | 0.78 | |
| Current Ratio | | | 5.52 | 6.26 | 5.99 | 6.70 | 5.05 | |
| Return On Assets (ROA) | | | 8.54% | 7.30% | 8.58% | 8.98% | 7.54% | |
| Return On Equity (ROE) | | | 15.48% | 12.93% | 15.74% | 17.29% | 14.59% | |
| Return On Invested Capital (ROIC) | | | 8.47% | 7.35% | 8.96% | 9.10% | 8.02% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.41% | 11.51% | 13.12% | 13.85% | 12.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.68% | 11.74% | 13.28% | 13.98% | 12.61% | |