ASSETS | |
---|
Current Assets | |
---|
Cash | | | 45.35M | 34.65M | 43.51M | 46.73M | 53.91M | |
Cash Equivalents | | | 3.56M | 4.35M | 12.50M | 7.09M | 8.39M | |
Receivables | | | 30.23M | 30.51M | 33.28M | 42.85M | 35.92M | |
Inventories | | | 104.80M | 85.01M | 86.32M | 95.90M | 34.94M | |
Other Current Assets | | | 2.72M | 2.63M | 1.51M | 1.79M | 6.28M | |
Total Current Assets | | | 186.66M | 157.15M | 177.13M | 194.36M | 139.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 406.55M | 388.51M | 378.76M | 334.01M | 322.73M | |
Investments And Advances | | | 1.54M | 1.17M | 1.06M | 4.55M | 4.83M | |
Goodwill | | | 5.10M | 5.10M | 5.10M | 5.10M | 5.10M | |
Intangibles | | | 3.51M | 1.29M | 582.00K | 687.00K | 628.00K | |
Other Non-Current Assets | | | 2.26M | 4.56M | 7.83M | 0.00 | 0.00 | |
Total Non-Current Assets | | | 424.78M | 406.25M | 394.60M | 358.04M | 334.50M | |
|
TOTAL ASSETS | | | 611.44M | 563.41M | 571.73M | 552.40M | 473.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 13.00K | 1.25M | 966.00K | |
Current Portion Of LT Debt. | | | 178.26M | 31.85M | 41.79M | 67.40M | 23.78M | |
Accrued Expenses | | | 8.81M | 9.15M | 6.86M | 14.19M | 8.71M | |
Accounts Payable | | | 15.13M | 14.14M | 12.34M | 12.62M | 10.20M | |
Other Current Liabilities | | | 60.29M | 43.82M | 41.12M | 59.62M | 39.94M | |
Total Current Liabilities | | | 262.49M | 98.96M | 102.13M | 155.09M | 83.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 187.26M | 308.55M | 307.75M | 226.42M | 238.20M | |
Deferred Taxes/Income | | | 6.71M | 7.03M | 6.95M | 4.66M | 3.53M | |
Other Non-Current Liabilities | | | 1.69M | 1.26M | 1.23M | 1.28M | 1.90M | |
Total Non-Current Liabilities | | | 267.39M | 387.54M | 378.89M | 289.36M | 298.10M | |
|
TOTAL LIABILITIES | | | 529.88M | 486.50M | 481.02M | 444.44M | 381.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 25.47M | 20.81M | 34.61M | 25.93M | 10.23M | |
Minority Interest | | | 71.73M | 70.71M | 62.96M | 57.00M | 54.48M | |
Common Shares | | | 56.09M | 56.09M | 56.09M | 56.09M | 56.09M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 25.94M | 25.94M | |
Shares Outstanding | | | 6.97M | 6.99M | 7.00M | 7.01M | 7.01M | |
Tangible Book Value per Share | | | 10.46 | 10.09 | 12.15 | 14.59 | 12.35 | |
Total Shareholders' Equity | | | 81.56M | 76.91M | 90.70M | 107.96M | 92.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 611.44M | 563.41M | 571.73M | 552.40M | 473.96M | |
|
Statistics | |
---|
Debt/Equity | | | 2.30 | 4.01 | 3.39 | 2.11 | 2.59 | |
Current Ratio | | | 0.71 | 1.59 | 1.73 | 1.25 | 1.67 | |
Return On Assets (ROA) | | | 0.63% | 0.64% | 1.31% | 2.27% | 1.24% | |
Return On Equity (ROE) | | | 4.76% | 4.69% | 8.23% | 11.63% | 6.35% | |
Return On Invested Capital (ROIC) | | | 5.55% | 4.44% | 4.82% | 5.25% | 4.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.61% | 4.49% | 4.96% | 5.35% | 4.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.75% | 4.55% | 5.02% | 5.43% | 4.48% | |