ASSETS | |
---|
Current Assets | |
---|
Cash | | | 393.40K | 362.30K | 1.73M | 589.00K | 7.93M | |
Receivables | | | 60.92M | 46.47M | 28.19M | 25.27M | 46.47M | |
Inventories | | | 8.67M | 12.93M | 12.62M | 15.67M | 7.58M | |
Other Current Assets | | | 5.23M | 872.20K | 712.60K | 1.64M | 2.72M | |
Total Current Assets | | | 75.22M | 60.63M | 43.26M | 43.17M | 64.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 356.80K | 682.60K | 533.80K | 641.90K | 575.80K | |
Investments And Advances | | | 4.83M | 304.00K | 1.56M | 2.09M | 337.40K | |
Intangibles | | | 216.70K | 241.70K | 268.30K | 296.70K | 325.10K | |
Other Non-Current Assets | | | 182.60K | 187.70K | 127.50K | 174.20K | 413.20K | |
Total Non-Current Assets | | | 5.66M | 1.56M | 2.96M | 4.48M | 2.75M | |
|
TOTAL ASSETS | | | 80.87M | 62.19M | 46.22M | 47.65M | 67.45M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 552.80K | 1.27M | 2.18M | 989.80K | 8.59M | |
Current Portion Of LT Debt. | | | 23.46M | 13.94M | 15.21M | 11.46M | 6.30M | |
Accrued Expenses | | | 1.25M | 1.29M | 715.20K | 449.10K | 2.44M | |
Accounts Payable | | | 17.19M | 13.63M | 3.50M | 7.72M | 11.34M | |
Other Current Liabilities | | | 3.97M | 8.68M | 5.28M | 2.85M | 11.48M | |
Total Current Liabilities | | | 46.42M | 38.83M | 26.90M | 23.47M | 40.15M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.22M | 8.27M | 7.87M | 16.59M | 21.46M | |
Other Non-Current Liabilities | | | 110.40K | 20.10K | 20.10K | 65.80K | 104.00K | |
Total Non-Current Liabilities | | | 8.34M | 8.29M | 7.89M | 16.65M | 21.56M | |
|
TOTAL LIABILITIES | | | 54.75M | 47.12M | 34.79M | 40.13M | 61.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.59M | 1.60M | -7.28M | -1.12M | -2.27M | |
Additional Paid In Capital | | | 24.13M | 11.92M | 9.85M | 2.28M | 1.73M | |
Common Shares | | | 4.58M | 1.56M | 8.86M | 6.36M | 6.28M | |
Other Shareholders' Equity | | | N/A | 0.00 | N/A | 0.00 | 0.00 | |
Shares Outstanding | | | 35.25M | 11.97M | 7.12M | 7.12M | 7.12M | |
Tangible Book Value per Share | | | 0.73 | 1.24 | 1.57 | 1.01 | 0.76 | |
Total Shareholders' Equity | | | 26.12M | 15.07M | 11.43M | 7.52M | 5.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 80.87M | 62.19M | 46.22M | 47.65M | 67.45M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.63 | 0.88 | 2.34 | 5.23 | |
Current Ratio | | | 1.62 | 1.56 | 1.61 | 1.84 | 1.61 | |
Return On Assets (ROA) | | | -5.18% | 1.73% | -13.31% | 2.40% | 1.77% | |
Return On Equity (ROE) | | | -16.04% | 7.13% | -53.85% | 15.23% | 20.83% | |
Return On Invested Capital (ROIC) | | | N/A | 8.37% | N/A | 11.69% | 5.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.37% | N/A | 11.69% | 5.90% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 8.46% | N/A | 11.83% | 5.96% | |