ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.54M | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 58.60K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 670.00K | 4.15M | 2.95M | 3.96M | 3.38M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 10.00K | 0.00 | 1.00K | 5.00K | N/A | |
Total Current Assets | | | 670.00K | 4.75M | 4.49M | 3.97M | 3.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.00K | 20.00K | 20.60K | 27.70K | 36.40K | |
Investments And Advances | | | 0.00 | 10.00M | 6.14M | 2.31M | 2.32M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 350.00K | 300.00K | 0.00 | N/A | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | 2.50M | N/A | N/A | |
Total Non-Current Assets | | | 360.00K | 10.25M | 8.66M | 2.45M | 2.48M | |
|
TOTAL ASSETS | | | 1.03M | 15.00M | 13.15M | 6.42M | 5.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 70.00K | 40.00K | 6.20K | 11.40K | 74.20K | |
Accounts Payable | | | 430.00K | 460.00K | 52.60K | 66.70K | 171.10K | |
Other Current Liabilities | | | 1.97M | 2.23M | 2.58M | 1.09M | 68.90K | |
Total Current Liabilities | | | 2.48M | 2.73M | 2.63M | 1.17M | 314.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.24M | 2.24M | 1.08M | 351.80K | 295.50K | |
Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | 72.10K | |
Total Non-Current Liabilities | | | 3.24M | 2.24M | 1.08M | 351.80K | 367.60K | |
|
TOTAL LIABILITIES | | | 5.72M | 4.97M | 3.72M | 1.52M | 681.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.00M | -1.69M | -1.13M | -1.06M | -735.50K | |
Additional Paid In Capital | | | 12.00M | 9.19M | 7.95M | 3.63M | 3.63M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.83M | 2.74M | 2.61M | 2.34M | 2.34M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 383.00M | 274.00M | 261.25M | 233.77M | 233.77M | |
Tangible Book Value per Share | | | -0.01 | 0.04 | 0.04 | 0.02 | 0.02 | |
Total Shareholders' Equity | | | -4.69M | 10.00M | 9.43M | 4.90M | 5.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.03M | 15.00M | 13.15M | 6.42M | 5.91M | |
|
Statistics | |
---|
Debt/Equity | | | -0.69 | 0.22 | 0.12 | 0.07 | 0.06 | |
Current Ratio | | | 0.27 | 1.74 | 1.71 | 3.40 | 10.94 | |
Return On Assets (ROA) | | | -1844.66% | -3.73% | -0.53% | -5.09% | -12.44% | |
Return On Equity (ROE) | | | N/A | -5.60% | -0.73% | -6.66% | -14.06% | |