EPA:ALSRS • FR0010812230
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -21.27M | -25.00M | -2.86M | 1.72M | -881.00K | |||
| Depreciation Amortization | N/A | 30.00M | 11.10M | 4.58M | 887.00K | |||
| Income Taxes - Deferred | 62.00K | 5.00K | -95.00K | -82.00K | 102.00K | |||
| Change In Working Capital | -30.58M | -3.17M | -6.03M | 31.83M | -2.46M | |||
| Other non cash items | 24.74M | 612.00K | 75.00K | -7.59M | 0.00 | |||
| OPERATING CASH FLOW | -2.38M | 2.44M | 2.19M | 30.46M | -2.35M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | 2.50M | -2.76M | -11.97M | -1.90M | -324.00K | |||
| Other Investing Activity | 200.00K | 254.00K | 477.00K | -27.86M | 1.00K | |||
| INVESTING CASH FLOW | 2.70M | -2.51M | -11.49M | -29.76M | -323.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 116.00K | 1.00K | 1.35M | -209.00K | 718.00K | |||
| Stock Issued/Repurchased | N/A | 0.00 | 6.23M | -172.00K | 2.21M | |||
| Other Financing Activity | N/A | N/A | N/A | 300.00K | N/A | |||
| FINANCING CASH FLOW | 116.00K | 1.00K | 7.58M | -81.00K | 2.93M | |||
| CHANGE IN CASH | 440.00K | -67.00K | -1.72M | 618.00K | 259.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -2.38M | 2.44M | 2.19M | 30.46M | -2.35M | |||
| Capital Expenditure | 2.50M | -2.76M | -11.97M | -1.90M | -324.00K | |||
| FREE CASH FLOW | 124.00K | -322.00K | -9.78M | 28.56M | -2.67M | |||
All data in EUR