SMAIO SA (ALSMA.PA) Stock Cash Flow
Europe - Euronext Paris - EPA:ALSMA - FR0014005I80 - Common Stock
7.3 EUR
+0.75 (+11.45%)
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.85M | -2.35M | 1.06M | 2.85M | -3.10M | |||
| Depreciation Amortization | 1.23M | 1.30M | 1.31M | 1.38M | 986.50K | |||
| Income Taxes - Deferred | -254.30K | -278.30K | -341.00K | N/A | N/A | |||
| Change In Working Capital | 450.00K | -210.00K | -290.00K | 838.10K | -514.60K | |||
| Other non cash items | 90.00K | 100.00K | 120.00K | 874.60K | 108.70K | |||
| OPERATING CASH FLOW | -330.00K | -1.44M | 340.00K | 5.94M | -2.52M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.83M | -1.55M | -1.53M | -830.30K | -1.27M | |||
| Other Investing Activity | 80.00K | 120.00K | 0.00 | -89.00K | 0.00 | |||
| INVESTING CASH FLOW | -1.76M | -1.44M | -1.53M | -919.30K | -1.27M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 360.00K | -750.00K | 2.41M | -7.43M | 1.72M | |||
| Stock Issued/Repurchased | 1.33M | -90.00K | 0.00 | 7.52M | 2.40M | |||
| Other Financing Activity | N/A | 0.00 | 0.00 | -7.30K | 0.00 | |||
| FINANCING CASH FLOW | 1.68M | -840.00K | 2.41M | 81.80K | 4.12M | |||
| Exchange Rate Effect | N/A | 20.00K | 0.00 | N/A | N/A | |||
| CHANGE IN CASH | -390.00K | -3.70M | 1.22M | 5.10M | 333.70K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -330.00K | -1.44M | 340.00K | 5.94M | -2.52M | |||
| Capital Expenditure | -1.83M | -1.55M | -1.53M | -830.30K | -1.27M | |||
| FREE CASH FLOW | -2.16M | -2.99M | -1.19M | 5.11M | -3.79M | |||
All data in EUR