| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 6.66M | 7.92M | |
| Depreciation Amortization | | | 302.00K | 1.02M | |
| Income Taxes - Deferred | | | 31.00K | 7.00K | |
| Change In Working Capital | | | 7.38M | -3.60M | |
| OPERATING CASH FLOW | | | 14.37M | 5.34M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -3.24M | -872.00K | |
| Other Investing Activity | | | 175.00K | 81.00K | |
| INVESTING CASH FLOW | | | -3.07M | -791.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 3.29M | -1.13M | |
| Other Financing Activity | | | -10.80M | -3.70M | |
| FINANCING CASH FLOW | | | -7.51M | -4.83M | |
| |
| Exchange Rate Effect | | | 9.00K | -37.00K | |
| CHANGE IN CASH | | | 3.80M | -319.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 14.37M | 5.34M | |
| Capital Expenditure | | | -3.24M | -872.00K | |
| FREE CASH FLOW | | | 11.13M | 4.46M | |